Can I retire at age 67 with 6,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $6,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.3%
1 years$528,506$523,798$519,205$514,722$510,345$499,225
2 years$261,637$256,764$252,041$247,463$243,021$231,874
3 years$172,692$167,798$163,088$158,552$154,183$143,356
4 years$128,228$123,349$118,686$114,228$109,964$99,542
5 years$101,557$96,707$92,105$87,738$83,593$73,604
6 years$83,782$78,969$74,435$70,165$66,144$56,600
7 years$71,090$66,318$61,856$57,686$53,793$44,694
8 years$61,576$56,847$52,458$48,392$44,627$35,970
9 years$54,180$49,495$45,182$41,219$37,582$29,362
10 years$48,267$43,628$39,391$35,531$32,022$24,230
11 years$43,432$38,839$34,679$30,923$27,540$20,166
12 years$39,405$34,860$30,777$27,123$23,865$16,898
13 years$36,001$31,503$27,497$23,946$20,811$14,238
14 years$33,086$28,636$24,706$21,256$18,243$12,050
15 years$30,561$26,159$22,306$18,957$16,062$10,237
16 years$28,354$24,000$20,224$16,974$14,196$8,723
17 years$26,409$22,104$18,403$15,251$12,587$7,453
18 years$24,682$20,425$16,800$13,744$11,192$6,381
19 years$23,139$18,929$15,379$12,419$9,976$5,474
20 years$21,752$17,590$14,114$11,248$8,910$4,703
21 years$20,498$16,384$12,982$10,208$7,974$4,046
22 years$19,360$15,294$11,965$9,282$7,147$3,484
23 years$18,322$14,304$11,048$8,453$6,416$3,004
24 years$17,373$13,402$10,217$7,709$5,767$2,592
25 years$16,500$12,577$9,463$7,041$5,189$2,238
26 years$15,696$11,821$8,777$6,438$4,674$1,933
27 years$14,953$11,125$8,150$5,893$4,214$1,671
28 years$14,264$10,483$7,577$5,399$3,803$1,445
29 years$13,624$9,889$7,051$4,951$3,434$1,250
30 years$13,028$9,339$6,567$4,544$3,103$1,082
31 years$12,471$8,829$6,123$4,173$2,805$937
32 years$11,950$8,354$5,712$3,835$2,537$811
33 years$11,461$7,911$5,334$3,527$2,296$702
34 years$11,003$7,498$4,984$3,245$2,079$608
35 years$10,571$7,112$4,659$2,987$1,883$527
36 years$10,165$6,750$4,359$2,751$1,706$457
37 years$9,781$6,411$4,080$2,535$1,546$396
38 years$9,418$6,093$3,820$2,336$1,402$343
39 years$9,075$5,794$3,579$2,154$1,271$297
40 years$8,750$5,512$3,355$1,987$1,153$258
41 years$8,441$5,247$3,146$1,833$1,046$223
42 years$8,148$4,997$2,951$1,692$949$194
43 years$7,869$4,761$2,769$1,562$861$168
44 years$7,604$4,538$2,599$1,442$782$146
45 years$7,351$4,328$2,441$1,332$710$126
46 years$7,110$4,129$2,292$1,230$645$110
47 years$6,880$3,940$2,153$1,137$585$95
48 years$6,660$3,761$2,024$1,050$532$82
49 years$6,450$3,592$1,902$971$483$71
50 years$6,249$3,431$1,788$897$438$62

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $6,400,000, adding $6,375 every year, while hoping to spend $44,233 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 32/43/25 Blend
66$6,400,000$6,400,000$6,400,000$6,400,000
67$7,059,376$6,720,176$6,620,976$7,230,974
68$7,732,369$7,002,401$6,795,715$7,644,080
69$8,472,524$7,296,972$6,974,825$8,084,331
70$9,286,646$7,604,449$7,158,407$8,557,644
71$10,182,232$7,925,414$7,346,561$9,066,953
72$11,167,539$8,260,480$7,539,391$9,615,474
73$12,251,670$8,610,285$7,737,002$10,206,730
74$13,444,652$8,975,500$7,939,503$10,844,589
75$14,757,531$9,356,825$8,147,001$11,533,291
76$16,202,483$9,754,992$8,359,609$12,277,486
77$17,792,919$10,170,770$8,577,439$13,082,283
78$19,543,620$10,604,961$8,800,606$13,953,283
79$21,470,871$11,058,406$9,029,228$14,896,640
80$23,592,616$11,531,984$9,263,424$15,919,109
81$25,928,629$12,026,617$9,503,314$17,028,110
82$28,500,696$12,543,268$9,749,022$18,231,792
83$31,332,825$13,082,947$10,000,673$19,539,109
84$34,451,471$13,646,709$10,258,393$20,959,899
85$37,885,784$14,235,660$10,522,312$22,504,975
86$41,667,885$14,850,958$10,792,560$24,186,219
87$45,833,169$15,493,815$11,069,271$26,016,694
88$50,420,640$16,165,500$11,352,579$28,010,762
89$55,473,276$16,867,341$11,642,622$30,184,214
90$61,038,438$17,600,728$11,939,537$32,554,414
91$67,168,313$18,367,118$12,243,466$35,140,458
92$73,920,410$19,168,036$12,554,551$37,963,352
93$81,358,100$20,005,078$12,872,937$41,046,200
94$89,551,215$20,879,916$13,198,770$44,414,421
95$98,576,708$21,794,300$13,532,197$48,095,977
96$108,519,376$22,750,065$13,873,370$52,121,640
97$119,472,663$23,749,129$14,222,438$56,525,265
98$131,539,542$24,793,503$14,579,557$61,344,111
99$144,833,483$25,885,292$14,944,880$66,619,183
100$159,479,528$27,026,702$15,318,563$72,395,612