Can I retire at age 67 with 635,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $635,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14%
1 years$52,438$51,971$51,515$51,070$50,636$49,797
2 years$25,959$25,476$25,007$24,553$24,112$23,270
3 years$17,134$16,649$16,181$15,731$15,298$14,478
4 years$12,723$12,239$11,776$11,334$10,911$10,119
5 years$10,076$9,595$9,139$8,705$8,294$7,533
6 years$8,313$7,835$7,385$6,962$6,563$5,834
7 years$7,053$6,580$6,137$5,724$5,337$4,641
8 years$6,110$5,640$5,205$4,801$4,428$3,763
9 years$5,376$4,911$4,483$4,090$3,729$3,096
10 years$4,789$4,329$3,908$3,525$3,177$2,575
11 years$4,309$3,854$3,441$3,068$2,732$2,161
12 years$3,910$3,459$3,054$2,691$2,368$1,826
13 years$3,572$3,126$2,728$2,376$2,065$1,552
14 years$3,283$2,841$2,451$2,109$1,810$1,325
15 years$3,032$2,595$2,213$1,881$1,594$1,136
16 years$2,813$2,381$2,007$1,684$1,409$977
17 years$2,620$2,193$1,826$1,513$1,249$842
18 years$2,449$2,027$1,667$1,364$1,110$728
19 years$2,296$1,878$1,526$1,232$990$631
20 years$2,158$1,745$1,400$1,116$884$547
21 years$2,034$1,626$1,288$1,013$791$475
22 years$1,921$1,517$1,187$921$709$413
23 years$1,818$1,419$1,096$839$637$360
24 years$1,724$1,330$1,014$765$572$314
25 years$1,637$1,248$939$699$515$274
26 years$1,557$1,173$871$639$464$239
27 years$1,484$1,104$809$585$418$209
28 years$1,415$1,040$752$536$377$182
29 years$1,352$981$700$491$341$160
30 years$1,293$927$652$451$308$140
31 years$1,237$876$607$414$278$122
32 years$1,186$829$567$381$252$107
33 years$1,137$785$529$350$228$94
34 years$1,092$744$494$322$206$82
35 years$1,049$706$462$296$187$72
36 years$1,009$670$432$273$169$63
37 years$970$636$405$251$153$55
38 years$934$605$379$232$139$48
39 years$900$575$355$214$126$42
40 years$868$547$333$197$114$37
41 years$838$521$312$182$104$33
42 years$808$496$293$168$94$29
43 years$781$472$275$155$85$25
44 years$754$450$258$143$78$22
45 years$729$429$242$132$70$19
46 years$705$410$227$122$64$17
47 years$683$391$214$113$58$15
48 years$661$373$201$104$53$13
49 years$640$356$189$96$48$11
50 years$620$340$177$89$44$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $635,000, adding $6,389 every year, while hoping to spend $21,607 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 63/8/29 Blend
66$635,000$635,000$635,000$635,000
67$706,360$672,705$662,863$745,008
68$755,419$682,678$662,079$781,974
69$808,758$692,416$660,545$819,418
70$866,791$701,883$658,212$859,862
71$929,972$711,044$655,031$903,601
72$998,803$719,859$650,948$950,966
73$1,073,835$728,286$645,909$1,002,318
74$1,155,675$736,280$639,855$1,058,059
75$1,244,989$743,794$632,727$1,118,628
76$1,342,515$750,777$624,459$1,184,514
77$1,449,059$757,173$614,987$1,256,254
78$1,565,514$762,925$604,240$1,334,440
79$1,692,860$767,972$592,145$1,419,727
80$1,832,177$772,247$578,627$1,512,835
81$1,984,653$775,682$563,605$1,614,561
82$2,151,598$778,200$546,996$1,725,782
83$2,334,453$779,724$528,713$1,847,467
84$2,534,807$780,170$508,664$1,980,682
85$2,754,407$779,448$486,754$2,126,607
86$2,995,179$777,464$462,883$2,286,540
87$3,259,244$774,117$436,947$2,461,915
88$3,548,939$769,301$408,837$2,654,311
89$3,866,836$762,902$378,438$2,865,471
90$4,215,770$754,800$345,632$3,097,317
91$4,598,862$744,869$310,294$3,351,970
92$5,019,551$732,973$272,295$3,631,765
93$5,481,627$718,970$231,498$3,939,282
94$5,989,262$702,708$187,762$4,277,362
95$6,547,053$684,028$140,939$4,649,139
96$7,160,066$662,759$90,874$5,058,070
97$7,833,881$638,722$37,406$5,507,965
98$8,574,645$611,728$0$6,003,026
99$9,389,130$581,574$0$6,553,966
100$10,284,799$548,049$0$7,172,559