Can I retire at age 67 with 631,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $631,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.1%
1 years$52,107$51,643$51,190$50,748$50,317$49,463
2 years$25,796$25,315$24,850$24,398$23,960$23,103
3 years$17,026$16,544$16,079$15,632$15,201$14,367
4 years$12,642$12,161$11,702$11,262$10,842$10,036
5 years$10,013$9,535$9,081$8,650$8,242$7,468
6 years$8,260$7,786$7,339$6,918$6,521$5,780
7 years$7,009$6,539$6,099$5,687$5,304$4,595
8 years$6,071$5,605$5,172$4,771$4,400$3,724
9 years$5,342$4,880$4,455$4,064$3,705$3,062
10 years$4,759$4,301$3,884$3,503$3,157$2,545
11 years$4,282$3,829$3,419$3,049$2,715$2,135
12 years$3,885$3,437$3,034$2,674$2,353$1,803
13 years$3,549$3,106$2,711$2,361$2,052$1,531
14 years$3,262$2,823$2,436$2,096$1,799$1,306
15 years$3,013$2,579$2,199$1,869$1,584$1,119
16 years$2,796$2,366$1,994$1,674$1,400$962
17 years$2,604$2,179$1,814$1,504$1,241$829
18 years$2,434$2,014$1,656$1,355$1,103$716
19 years$2,281$1,866$1,516$1,224$984$619
20 years$2,145$1,734$1,392$1,109$879$537
21 years$2,021$1,615$1,280$1,006$786$466
22 years$1,909$1,508$1,180$915$705$405
23 years$1,806$1,410$1,089$833$633$353
24 years$1,713$1,321$1,007$760$569$307
25 years$1,627$1,240$933$694$512$268
26 years$1,548$1,165$865$635$461$234
27 years$1,474$1,097$804$581$415$204
28 years$1,406$1,034$747$532$375$178
29 years$1,343$975$695$488$339$156
30 years$1,284$921$648$448$306$136
31 years$1,230$870$604$411$277$119
32 years$1,178$824$563$378$250$104
33 years$1,130$780$526$348$226$91
34 years$1,085$739$491$320$205$80
35 years$1,042$701$459$295$186$70
36 years$1,002$666$430$271$168$61
37 years$964$632$402$250$152$53
38 years$929$601$377$230$138$47
39 years$895$571$353$212$125$41
40 years$863$543$331$196$114$36
41 years$832$517$310$181$103$31
42 years$803$493$291$167$94$27
43 years$776$469$273$154$85$24
44 years$750$447$256$142$77$21
45 years$725$427$241$131$70$18
46 years$701$407$226$121$64$16
47 years$678$388$212$112$58$14
48 years$657$371$200$104$52$12
49 years$636$354$188$96$48$11
50 years$616$338$176$88$43$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $631,000, adding $4,354 every year, while hoping to spend $40,411 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 63/29/8 Blend
66$631,000$631,000$631,000$631,000
67$699,853$666,410$656,630$742,534
68$728,241$656,067$635,630$761,214
69$758,170$643,863$612,572$776,484
70$789,755$629,664$587,345$792,120
71$823,121$613,328$559,831$808,157
72$858,403$594,705$529,909$824,633
73$895,751$573,636$497,452$841,594
74$935,327$549,954$462,326$859,089
75$977,308$523,479$424,391$877,177
76$1,021,888$494,024$383,503$895,923
77$1,069,280$461,391$339,510$915,401
78$1,119,715$425,367$292,252$935,695
79$1,173,447$385,732$241,564$956,901
80$1,230,755$342,249$187,273$979,126
81$1,291,944$294,671$129,198$1,002,491
82$1,357,347$242,735$67,151$1,027,132
83$1,427,330$186,162$935$1,053,204
84$1,502,295$124,662$0$1,080,878
85$1,582,681$57,922$0$1,116,301
86$1,668,972$0$0$1,154,211
87$1,761,698$0$0$1,199,379
88$1,861,441$0$0$1,267,880
89$1,968,839$0$0$1,341,672
90$2,084,593$0$0$1,421,241
91$2,209,475$0$0$1,507,123
92$2,344,331$0$0$1,599,902
93$2,490,091$0$0$1,700,226
94$2,647,778$0$0$1,808,802
95$2,818,515$0$0$1,926,411
96$3,003,538$0$0$2,053,909
97$3,204,206$0$0$2,192,237
98$3,422,013$0$0$2,342,434
99$3,658,602$0$0$2,505,638
100$3,915,780$0$0$2,683,104