Can I retire at age 67 with 623,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $623,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.9%
1 years$51,447$50,988$50,541$50,105$49,679$49,078
2 years$25,469$24,994$24,535$24,089$23,657$23,052
3 years$16,810$16,334$15,876$15,434$15,009$14,419
4 years$12,482$12,007$11,553$11,119$10,704$10,135
5 years$9,886$9,414$8,966$8,541$8,137$7,589
6 years$8,156$7,687$7,246$6,830$6,439$5,912
7 years$6,920$6,456$6,021$5,615$5,236$4,732
8 years$5,994$5,534$5,106$4,711$4,344$3,861
9 years$5,274$4,818$4,398$4,012$3,658$3,197
10 years$4,698$4,247$3,834$3,459$3,117$2,677
11 years$4,228$3,781$3,376$3,010$2,681$2,262
12 years$3,836$3,393$2,996$2,640$2,323$1,925
13 years$3,504$3,067$2,677$2,331$2,026$1,648
14 years$3,221$2,787$2,405$2,069$1,776$1,417
15 years$2,975$2,546$2,171$1,845$1,564$1,224
16 years$2,760$2,336$1,969$1,652$1,382$1,061
17 years$2,571$2,152$1,791$1,485$1,225$922
18 years$2,403$1,988$1,635$1,338$1,089$803
19 years$2,252$1,843$1,497$1,209$971$701
20 years$2,117$1,712$1,374$1,095$867$613
21 years$1,995$1,595$1,264$994$776$537
22 years$1,885$1,489$1,165$903$696$471
23 years$1,784$1,392$1,075$823$625$414
24 years$1,691$1,305$995$750$561$364
25 years$1,606$1,224$921$685$505$320
26 years$1,528$1,151$854$627$455$282
27 years$1,456$1,083$793$574$410$249
28 years$1,389$1,020$738$526$370$219
29 years$1,326$963$686$482$334$193
30 years$1,268$909$639$442$302$171
31 years$1,214$859$596$406$273$151
32 years$1,163$813$556$373$247$133
33 years$1,116$770$519$343$224$118
34 years$1,071$730$485$316$202$104
35 years$1,029$692$454$291$183$92
36 years$989$657$424$268$166$81
37 years$952$624$397$247$151$72
38 years$917$593$372$227$136$64
39 years$883$564$348$210$124$56
40 years$852$537$327$193$112$50
41 years$822$511$306$178$102$44
42 years$793$486$287$165$92$39
43 years$766$463$270$152$84$35
44 years$740$442$253$140$76$31
45 years$716$421$238$130$69$27
46 years$692$402$223$120$63$24
47 years$670$384$210$111$57$21
48 years$648$366$197$102$52$19
49 years$628$350$185$94$47$17
50 years$608$334$174$87$43$15

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $623,000, adding $3,897 every year, while hoping to spend $50,110 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 69/25/6 Blend
66$623,000$623,000$623,000$623,000
67$690,566$657,547$647,890$737,369
68$707,687$636,450$616,278$747,748
69$724,875$612,640$581,927$752,585
70$742,083$585,931$544,693$756,504
71$759,261$556,126$504,425$759,403
72$776,346$523,017$460,964$761,173
73$793,274$486,385$414,147$761,695
74$809,966$445,997$363,800$760,840
75$826,339$401,607$309,743$758,467
76$842,295$352,954$251,788$754,423
77$857,725$299,766$189,740$748,542
78$872,510$241,751$123,393$740,644
79$886,512$178,603$52,533$730,530
80$899,581$109,999$0$717,988
81$911,545$35,596$0$704,262
82$922,217$0$0$691,305
83$931,384$0$0$687,862
84$938,812$0$0$692,870
85$944,239$0$0$696,336
86$947,375$0$0$698,038
87$947,895$0$0$697,730
88$945,440$0$0$695,138
89$939,613$0$0$689,959
90$929,970$0$0$681,854
91$916,020$0$0$670,451
92$897,220$0$0$655,334
93$872,967$0$0$636,046
94$842,593$0$0$612,077
95$805,360$0$0$582,864
96$760,449$0$0$547,785
97$706,955$0$0$506,150
98$643,876$0$0$457,196
99$570,104$0$0$400,081
100$484,415$0$0$333,873