Can I retire at age 67 with 622,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $622,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.4%
1 years$51,364$50,907$50,460$50,025$49,599$48,302
2 years$25,428$24,954$24,495$24,050$23,619$22,321
3 years$16,783$16,308$15,850$15,409$14,985$13,727
4 years$12,462$11,988$11,535$11,101$10,687$9,478
5 years$9,870$9,399$8,951$8,527$8,124$6,968
6 years$8,143$7,675$7,234$6,819$6,428$5,326
7 years$6,909$6,445$6,012$5,606$5,228$4,180
8 years$5,984$5,525$5,098$4,703$4,337$3,342
9 years$5,266$4,810$4,391$4,006$3,653$2,710
10 years$4,691$4,240$3,828$3,453$3,112$2,221
11 years$4,221$3,775$3,370$3,005$2,677$1,836
12 years$3,830$3,388$2,991$2,636$2,319$1,527
13 years$3,499$3,062$2,672$2,327$2,023$1,277
14 years$3,215$2,783$2,401$2,066$1,773$1,073
15 years$2,970$2,542$2,168$1,842$1,561$905
16 years$2,756$2,333$1,966$1,650$1,380$765
17 years$2,567$2,148$1,789$1,482$1,223$648
18 years$2,399$1,985$1,633$1,336$1,088$551
19 years$2,249$1,840$1,495$1,207$970$468
20 years$2,114$1,710$1,372$1,093$866$399
21 years$1,992$1,592$1,262$992$775$340
22 years$1,882$1,486$1,163$902$695$291
23 years$1,781$1,390$1,074$822$624$248
24 years$1,688$1,303$993$749$560$213
25 years$1,604$1,222$920$684$504$182
26 years$1,525$1,149$853$626$454$156
27 years$1,453$1,081$792$573$410$133
28 years$1,386$1,019$736$525$370$114
29 years$1,324$961$685$481$334$98
30 years$1,266$908$638$442$302$84
31 years$1,212$858$595$406$273$72
32 years$1,161$812$555$373$247$62
33 years$1,114$769$518$343$223$53
34 years$1,069$729$484$315$202$46
35 years$1,027$691$453$290$183$39
36 years$988$656$424$267$166$34
37 years$951$623$396$246$150$29
38 years$915$592$371$227$136$25
39 years$882$563$348$209$124$21
40 years$850$536$326$193$112$18
41 years$820$510$306$178$102$16
42 years$792$486$287$164$92$13
43 years$765$463$269$152$84$12
44 years$739$441$253$140$76$10
45 years$714$421$237$129$69$9
46 years$691$401$223$120$63$7
47 years$669$383$209$110$57$6
48 years$647$366$197$102$52$5
49 years$627$349$185$94$47$5
50 years$607$333$174$87$43$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $622,000, adding $5,042 every year, while hoping to spend $40,919 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 25/47/28 Blend
66$622,000$622,000$622,000$622,000
67$690,645$657,679$648,038$701,756
68$717,553$646,368$626,210$700,098
69$745,835$633,131$602,279$694,518
70$775,586$617,831$576,131$687,686
71$806,913$600,321$547,649$679,527
72$839,930$580,449$516,707$669,959
73$874,763$558,051$483,177$658,899
74$911,547$532,953$446,921$646,260
75$950,431$504,974$407,799$631,953
76$991,577$473,920$365,663$615,883
77$1,035,162$439,587$320,357$597,954
78$1,081,380$401,758$271,720$578,067
79$1,130,442$360,206$219,584$556,119
80$1,182,580$314,688$163,773$532,002
81$1,238,046$264,950$104,102$505,608
82$1,297,116$210,723$40,379$476,826
83$1,360,095$151,722$0$445,539
84$1,427,314$87,645$0$419,884
85$1,499,137$18,177$0$404,900
86$1,575,962$0$0$388,453
87$1,658,227$0$0$399,980
88$1,746,410$0$0$422,483
89$1,841,038$0$0$446,706
90$1,942,688$0$0$472,805
91$2,051,992$0$0$500,952
92$2,169,647$0$0$531,338
93$2,296,415$0$0$564,172
94$2,433,136$0$0$599,681
95$2,580,731$0$0$638,118
96$2,740,213$0$0$679,759
97$2,912,693$0$0$724,910
98$3,099,395$0$0$773,904
99$3,301,663$0$0$827,109
100$3,520,976$0$0$884,931