Can I retire at age 67 with 613,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $613,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.4%
1 years$50,621$50,170$49,730$49,301$48,881$48,191
2 years$25,060$24,593$24,141$23,702$23,277$22,582
3 years$16,541$16,072$15,621$15,186$14,768$14,091
4 years$12,282$11,815$11,368$10,941$10,533$9,879
5 years$9,727$9,263$8,822$8,404$8,007$7,378
6 years$8,025$7,564$7,129$6,720$6,335$5,732
7 years$6,809$6,352$5,925$5,525$5,152$4,575
8 years$5,898$5,445$5,025$4,635$4,274$3,723
9 years$5,189$4,741$4,328$3,948$3,600$3,073
10 years$4,623$4,179$3,773$3,403$3,067$2,566
11 years$4,160$3,720$3,322$2,962$2,638$2,161
12 years$3,774$3,339$2,948$2,598$2,286$1,833
13 years$3,448$3,017$2,634$2,294$1,993$1,564
14 years$3,169$2,743$2,366$2,036$1,747$1,341
15 years$2,927$2,506$2,137$1,816$1,538$1,154
16 years$2,716$2,299$1,937$1,626$1,360$997
17 years$2,530$2,117$1,763$1,461$1,206$863
18 years$2,364$1,956$1,609$1,316$1,072$749
19 years$2,216$1,813$1,473$1,190$955$652
20 years$2,083$1,685$1,352$1,077$853$568
21 years$1,963$1,569$1,243$978$764$496
22 years$1,854$1,465$1,146$889$685$433
23 years$1,755$1,370$1,058$810$615$379
24 years$1,664$1,284$979$738$552$332
25 years$1,580$1,205$906$674$497$291
26 years$1,503$1,132$841$617$448$255
27 years$1,432$1,066$781$564$404$224
28 years$1,366$1,004$726$517$364$197
29 years$1,305$947$675$474$329$173
30 years$1,248$895$629$435$297$152
31 years$1,194$846$586$400$269$134
32 years$1,145$800$547$367$243$118
33 years$1,098$758$511$338$220$103
34 years$1,054$718$477$311$199$91
35 years$1,013$681$446$286$180$80
36 years$974$647$417$263$163$71
37 years$937$614$391$243$148$62
38 years$902$584$366$224$134$55
39 years$869$555$343$206$122$48
40 years$838$528$321$190$110$43
41 years$809$503$301$176$100$37
42 years$780$479$283$162$91$33
43 years$754$456$265$150$83$29
44 years$728$435$249$138$75$26
45 years$704$415$234$128$68$23
46 years$681$395$220$118$62$20
47 years$659$377$206$109$56$18
48 years$638$360$194$101$51$15
49 years$618$344$182$93$46$14
50 years$599$329$171$86$42$12

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $613,000, adding $6,725 every year, while hoping to spend $40,283 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 75/19/6 Blend
66$613,000$613,000$613,000$613,000
67$682,463$649,974$640,472$732,708
68$709,213$638,962$619,067$755,669
69$737,342$626,060$595,595$775,009
70$766,947$611,133$569,944$795,034
71$798,136$594,039$541,997$815,798
72$831,024$574,625$511,632$837,357
73$865,738$552,731$478,722$859,778
74$902,417$528,188$443,132$883,133
75$941,210$500,816$404,724$907,501
76$982,283$470,426$363,351$932,973
77$1,025,815$436,816$318,863$959,646
78$1,072,002$399,774$271,099$987,632
79$1,121,060$359,076$219,894$1,017,053
80$1,173,222$314,485$165,075$1,048,046
81$1,228,746$265,750$106,460$1,080,760
82$1,287,913$212,607$43,861$1,115,365
83$1,351,031$154,775$0$1,152,048
84$1,418,437$91,960$0$1,192,483
85$1,490,500$23,849$0$1,238,526
86$1,567,627$0$0$1,287,634
87$1,650,261$0$0$1,350,536
88$1,738,891$0$0$1,423,365
89$1,834,049$0$0$1,501,579
90$1,936,325$0$0$1,585,660
91$2,046,361$0$0$1,676,142
92$2,164,866$0$0$1,773,608
93$2,292,616$0$0$1,878,701
94$2,430,466$0$0$1,992,124
95$2,579,352$0$0$2,114,654
96$2,740,305$0$0$2,247,141
97$2,914,458$0$0$2,390,520
98$3,103,056$0$0$2,545,820
99$3,307,467$0$0$2,714,172
100$3,529,198$0$0$2,896,820