Can I retire at age 67 with 610,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $610,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.6%
1 years$50,373$49,925$49,487$49,059$48,642$47,915
2 years$24,937$24,473$24,023$23,586$23,163$22,432
3 years$16,460$15,993$15,544$15,112$14,696$13,984
4 years$12,222$11,757$11,312$10,887$10,481$9,794
5 years$9,680$9,217$8,779$8,363$7,967$7,307
6 years$7,985$7,527$7,095$6,688$6,304$5,671
7 years$6,776$6,321$5,896$5,498$5,127$4,521
8 years$5,869$5,418$5,000$4,612$4,253$3,674
9 years$5,164$4,718$4,306$3,929$3,582$3,030
10 years$4,600$4,158$3,754$3,387$3,052$2,527
11 years$4,140$3,702$3,305$2,947$2,625$2,125
12 years$3,756$3,323$2,933$2,585$2,275$1,801
13 years$3,431$3,003$2,621$2,282$1,984$1,534
14 years$3,153$2,729$2,355$2,026$1,739$1,314
15 years$2,913$2,493$2,126$1,807$1,531$1,129
16 years$2,703$2,288$1,928$1,618$1,353$974
17 years$2,517$2,107$1,754$1,454$1,200$842
18 years$2,353$1,947$1,601$1,310$1,067$730
19 years$2,205$1,804$1,466$1,184$951$634
20 years$2,073$1,677$1,345$1,072$849$552
21 years$1,954$1,562$1,237$973$760$481
22 years$1,845$1,458$1,140$885$681$420
23 years$1,746$1,363$1,053$806$612$367
24 years$1,656$1,277$974$735$550$320
25 years$1,573$1,199$902$671$495$280
26 years$1,496$1,127$837$614$446$246
27 years$1,425$1,060$777$562$402$215
28 years$1,360$999$722$515$362$189
29 years$1,299$943$672$472$327$166
30 years$1,242$890$626$433$296$145
31 years$1,189$841$584$398$267$128
32 years$1,139$796$544$366$242$112
33 years$1,092$754$508$336$219$98
34 years$1,049$715$475$309$198$86
35 years$1,008$678$444$285$179$76
36 years$969$643$415$262$163$67
37 years$932$611$389$242$147$59
38 years$898$581$364$223$134$52
39 years$865$552$341$205$121$45
40 years$834$525$320$189$110$40
41 years$805$500$300$175$100$35
42 years$777$476$281$161$90$31
43 years$750$454$264$149$82$27
44 years$725$433$248$137$75$24
45 years$701$412$233$127$68$21
46 years$678$394$218$117$61$19
47 years$656$376$205$108$56$16
48 years$635$358$193$100$51$14
49 years$615$342$181$93$46$13
50 years$596$327$170$86$42$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $610,000, adding $2,928 every year, while hoping to spend $25,666 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 53/34/13 Blend
66$610,000$610,000$610,000$610,000
67$675,240$642,910$633,455$708,562
68$716,806$647,104$627,368$735,794
69$761,752$650,644$620,216$762,411
70$810,395$653,469$611,937$790,784
71$863,084$655,518$602,466$821,084
72$920,203$656,723$591,733$853,504
73$982,174$657,014$579,667$888,255
74$1,049,463$656,314$566,192$925,570
75$1,122,578$654,543$551,230$965,710
76$1,202,082$651,617$534,697$1,008,961
77$1,288,594$647,445$516,509$1,055,640
78$1,382,792$641,932$496,573$1,106,098
79$1,485,426$634,976$474,797$1,160,723
80$1,597,318$626,468$451,082$1,219,945
81$1,719,375$616,296$425,324$1,284,239
82$1,852,595$604,338$397,416$1,354,129
83$1,998,075$590,466$367,245$1,430,197
84$2,157,024$574,544$334,693$1,513,084
85$2,330,773$556,430$299,638$1,603,499
86$2,520,788$535,970$261,951$1,702,228
87$2,728,680$513,005$221,498$1,810,136
88$2,956,227$487,363$178,140$1,928,183
89$3,205,383$458,866$131,729$2,057,426
90$3,478,304$427,322$82,114$2,199,036
91$3,777,361$392,531$29,135$2,354,304
92$4,105,167$354,279$0$2,524,659
93$4,464,598$312,343$0$2,715,478
94$4,858,822$266,483$0$2,929,262
95$5,291,332$216,450$0$3,163,914
96$5,765,969$161,978$0$3,421,585
97$6,286,970$102,787$0$3,704,648
98$6,858,998$38,581$0$4,015,722
99$7,487,192$0$0$4,357,696
100$8,177,212$0$0$4,745,339