Can I retire at age 67 with 598,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $598,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.1%
1 years$49,382$48,942$48,513$48,094$47,685$46,495
2 years$24,447$23,991$23,550$23,122$22,707$21,515
3 years$16,136$15,679$15,238$14,815$14,406$13,250
4 years$11,981$11,525$11,090$10,673$10,275$9,164
5 years$9,489$9,036$8,606$8,198$7,811$6,747
6 years$7,828$7,379$6,955$6,556$6,180$5,166
7 years$6,643$6,197$5,780$5,390$5,026$4,061
8 years$5,754$5,312$4,902$4,522$4,170$3,253
9 years$5,062$4,625$4,222$3,851$3,512$2,643
10 years$4,510$4,076$3,681$3,320$2,992$2,170
11 years$4,058$3,629$3,240$2,889$2,573$1,797
12 years$3,682$3,257$2,876$2,534$2,230$1,498
13 years$3,364$2,944$2,569$2,237$1,945$1,255
14 years$3,091$2,676$2,308$1,986$1,705$1,057
15 years$2,856$2,444$2,084$1,771$1,501$893
16 years$2,649$2,243$1,890$1,586$1,326$756
17 years$2,468$2,065$1,720$1,425$1,176$642
18 years$2,306$1,908$1,570$1,284$1,046$547
19 years$2,162$1,769$1,437$1,160$932$466
20 years$2,032$1,644$1,319$1,051$833$398
21 years$1,915$1,531$1,213$954$745$340
22 years$1,809$1,429$1,118$867$668$291
23 years$1,712$1,337$1,032$790$599$250
24 years$1,623$1,252$955$720$539$214
25 years$1,542$1,175$884$658$485$184
26 years$1,467$1,105$820$602$437$158
27 years$1,397$1,039$762$551$394$135
28 years$1,333$979$708$504$355$116
29 years$1,273$924$659$463$321$100
30 years$1,217$873$614$425$290$86
31 years$1,165$825$572$390$262$74
32 years$1,117$781$534$358$237$64
33 years$1,071$739$498$330$215$55
34 years$1,028$701$466$303$194$47
35 years$988$665$435$279$176$40
36 years$950$631$407$257$159$35
37 years$914$599$381$237$144$30
38 years$880$569$357$218$131$26
39 years$848$541$334$201$119$22
40 years$818$515$313$186$108$19
41 years$789$490$294$171$98$16
42 years$761$467$276$158$89$14
43 years$735$445$259$146$80$12
44 years$711$424$243$135$73$11
45 years$687$404$228$124$66$9
46 years$664$386$214$115$60$8
47 years$643$368$201$106$55$7
48 years$622$351$189$98$50$6
49 years$603$336$178$91$45$5
50 years$584$321$167$84$41$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $598,000, adding $4,380 every year, while hoping to spend $25,749 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 63/22/15 Blend
66$598,000$598,000$598,000$598,000
67$663,514$631,820$622,551$702,612
68$703,796$635,382$616,010$732,941
69$747,323$638,256$608,386$762,711
70$794,400$640,381$599,617$794,597
71$845,361$641,692$589,636$828,806
72$900,572$642,119$578,374$865,565
73$960,438$641,591$565,757$905,128
74$1,025,403$640,029$551,710$947,773
75$1,095,955$637,351$536,153$993,808
76$1,172,630$633,469$519,002$1,043,572
77$1,256,021$628,291$500,171$1,097,441
78$1,346,776$621,719$479,568$1,155,829
79$1,445,612$613,648$457,098$1,219,195
80$1,553,315$603,967$432,662$1,288,044
81$1,670,752$592,560$406,154$1,362,934
82$1,798,876$579,302$377,467$1,444,482
83$1,938,736$564,063$346,487$1,533,368
84$2,091,487$546,703$313,095$1,630,345
85$2,258,402$527,074$277,167$1,736,241
86$2,440,880$505,022$238,573$1,851,973
87$2,640,463$480,381$197,178$1,978,552
88$2,858,847$452,977$152,841$2,117,094
89$3,097,902$422,625$105,414$2,268,832
90$3,359,685$389,131$54,742$2,435,125
91$3,646,463$352,288$666$2,617,474
92$3,960,731$311,879$0$2,817,536
93$4,305,237$267,673$0$3,046,268
94$4,683,010$219,427$0$3,297,266
95$5,097,382$166,884$0$3,572,677
96$5,552,026$109,773$0$3,874,989
97$6,050,988$47,806$0$4,206,943
98$6,598,722$0$0$4,571,563
99$7,200,137$0$0$4,976,859
100$7,860,639$0$0$5,434,729