Can I retire at age 67 with 583,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $583,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.7%
1 years$48,144$47,715$47,296$46,888$46,489$45,219
2 years$23,833$23,390$22,959$22,542$22,138$20,867
3 years$15,731$15,285$14,856$14,443$14,045$12,814
4 years$11,681$11,236$10,812$10,405$10,017$8,835
5 years$9,251$8,809$8,390$7,992$7,615$6,485
6 years$7,632$7,194$6,781$6,392$6,025$4,949
7 years$6,476$6,041$5,635$5,255$4,900$3,877
8 years$5,609$5,178$4,779$4,408$4,065$3,095
9 years$4,935$4,509$4,116$3,755$3,423$2,505
10 years$4,397$3,974$3,588$3,237$2,917$2,049
11 years$3,956$3,538$3,159$2,817$2,509$1,690
12 years$3,590$3,176$2,804$2,471$2,174$1,404
13 years$3,279$2,870$2,505$2,181$1,896$1,172
14 years$3,014$2,609$2,251$1,936$1,662$982
15 years$2,784$2,383$2,032$1,727$1,463$826
16 years$2,583$2,186$1,842$1,546$1,293$697
17 years$2,406$2,013$1,676$1,389$1,147$589
18 years$2,248$1,861$1,530$1,252$1,020$500
19 years$2,108$1,724$1,401$1,131$909$424
20 years$1,981$1,602$1,286$1,025$812$360
21 years$1,867$1,493$1,183$930$726$307
22 years$1,764$1,393$1,090$845$651$261
23 years$1,669$1,303$1,006$770$584$223
24 years$1,583$1,221$931$702$525$190
25 years$1,503$1,146$862$641$473$162
26 years$1,430$1,077$800$586$426$139
27 years$1,362$1,013$742$537$384$119
28 years$1,299$955$690$492$346$101
29 years$1,241$901$642$451$313$87
30 years$1,187$851$598$414$283$74
31 years$1,136$804$558$380$256$63
32 years$1,089$761$520$349$231$54
33 years$1,044$721$486$321$209$46
34 years$1,002$683$454$296$189$40
35 years$963$648$424$272$172$34
36 years$926$615$397$251$155$29
37 years$891$584$372$231$141$25
38 years$858$555$348$213$128$21
39 years$827$528$326$196$116$18
40 years$797$502$306$181$105$16
41 years$769$478$287$167$95$13
42 years$742$455$269$154$86$12
43 years$717$434$252$142$78$10
44 years$693$413$237$131$71$8
45 years$670$394$222$121$65$7
46 years$648$376$209$112$59$6
47 years$627$359$196$104$53$5
48 years$607$343$184$96$48$5
49 years$588$327$173$88$44$4
50 years$569$313$163$82$40$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $583,000, adding $6,732 every year, while hoping to spend $52,475 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 54/32/14 Blend
66$583,000$583,000$583,000$583,000
67$649,410$618,511$609,475$681,734
68$659,817$592,985$574,059$678,970
69$669,526$564,450$535,698$669,752
70$678,412$532,702$494,238$658,520
71$686,333$497,527$449,518$645,097
72$693,132$458,698$401,370$629,288
73$698,633$415,976$349,617$610,883
74$702,641$369,107$294,077$589,654
75$704,940$317,823$234,558$565,355
76$705,288$261,840$170,860$537,718
77$703,418$200,860$102,774$506,454
78$699,031$134,568$30,082$471,248
79$691,800$62,629$0$431,760
80$681,356$0$0$394,714
81$667,296$0$0$363,260
82$649,170$0$0$351,408
83$626,479$0$0$336,806
84$598,674$0$0$319,125
85$565,144$0$0$298,002
86$525,214$0$0$273,034
87$478,137$0$0$243,776
88$423,089$0$0$209,733
89$359,155$0$0$170,363
90$285,326$0$0$125,064
91$200,488$0$0$73,169
92$103,407$0$0$13,945
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0