Can I retire at age 67 with 556,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $556,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.8%
1 years$45,914$45,505$45,106$44,717$44,336$43,282
2 years$22,730$22,306$21,896$21,498$21,112$20,057
3 years$15,003$14,577$14,168$13,774$13,395$12,370
4 years$11,140$10,716$10,311$9,924$9,553$8,568
5 years$8,823$8,401$8,002$7,622$7,262$6,319
6 years$7,279$6,860$6,467$6,096$5,746$4,846
7 years$6,176$5,761$5,374$5,011$4,673$3,816
8 years$5,349$4,939$4,557$4,204$3,877$3,062
9 years$4,707$4,300$3,925$3,581$3,265$2,492
10 years$4,193$3,790$3,422$3,087$2,782$2,050
11 years$3,773$3,374$3,013$2,686$2,393$1,701
12 years$3,423$3,028$2,674$2,356$2,073$1,420
13 years$3,128$2,737$2,389$2,080$1,808$1,193
14 years$2,874$2,488$2,146$1,847$1,585$1,006
15 years$2,655$2,273$1,938$1,647$1,395$852
16 years$2,463$2,085$1,757$1,475$1,233$723
17 years$2,294$1,920$1,599$1,325$1,094$616
18 years$2,144$1,774$1,459$1,194$972$525
19 years$2,010$1,644$1,336$1,079$867$449
20 years$1,890$1,528$1,226$977$774$384
21 years$1,781$1,423$1,128$887$693$329
22 years$1,682$1,329$1,039$806$621$282
23 years$1,592$1,243$960$734$557$243
24 years$1,509$1,164$888$670$501$208
25 years$1,433$1,093$822$612$451$179
26 years$1,364$1,027$762$559$406$154
27 years$1,299$966$708$512$366$133
28 years$1,239$911$658$469$330$114
29 years$1,184$859$613$430$298$99
30 years$1,132$811$571$395$270$85
31 years$1,083$767$532$363$244$73
32 years$1,038$726$496$333$220$63
33 years$996$687$463$306$199$54
34 years$956$651$433$282$181$47
35 years$918$618$405$260$164$41
36 years$883$586$379$239$148$35
37 years$850$557$354$220$134$30
38 years$818$529$332$203$122$26
39 years$788$503$311$187$110$22
40 years$760$479$291$173$100$19
41 years$733$456$273$159$91$17
42 years$708$434$256$147$82$14
43 years$684$414$241$136$75$12
44 years$661$394$226$125$68$11
45 years$639$376$212$116$62$9
46 years$618$359$199$107$56$8
47 years$598$342$187$99$51$7
48 years$579$327$176$91$46$6
49 years$560$312$165$84$42$5
50 years$543$298$155$78$38$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $556,000, adding $5,286 every year, while hoping to spend $32,323 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 67/19/14 Blend
66$556,000$556,000$556,000$556,000
67$618,165$588,697$580,079$657,231
68$646,826$583,151$565,120$678,404
69$677,327$576,251$548,576$697,245
70$709,823$567,895$530,362$717,029
71$744,480$557,977$510,384$737,845
72$781,483$546,384$488,548$759,794
73$821,034$532,997$464,754$782,986
74$863,354$517,688$438,898$807,544
75$908,686$500,325$410,871$833,606
76$957,295$480,764$380,559$861,323
77$1,009,475$458,857$347,843$890,864
78$1,065,545$434,445$312,599$922,415
79$1,125,856$407,358$274,697$956,184
80$1,190,796$377,421$234,002$992,402
81$1,260,788$344,445$190,371$1,031,324
82$1,336,297$308,232$143,658$1,073,233
83$1,417,836$268,573$93,707$1,118,442
84$1,505,967$225,244$40,358$1,167,300
85$1,601,308$178,014$0$1,220,192
86$1,704,539$126,633$0$1,280,021
87$1,816,406$70,842$0$1,351,379
88$1,937,730$10,364$0$1,428,782
89$2,069,415$0$0$1,512,839
90$2,212,454$0$0$1,615,739
91$2,367,939$0$0$1,729,980
92$2,537,073$0$0$1,854,280
93$2,721,179$0$0$1,989,616
94$2,921,711$0$0$2,137,061
95$3,140,271$0$0$2,297,797
96$3,378,621$0$0$2,473,126
97$3,638,701$0$0$2,664,478
98$3,922,647$0$0$2,873,430
99$4,232,808$0$0$3,101,715
100$4,571,771$0$0$3,351,244