Can I retire at age 67 with 554,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $554,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.3%
1 years$45,749$45,341$44,944$44,556$44,177$42,694
2 years$22,648$22,226$21,817$21,421$21,037$19,558
3 years$14,949$14,525$14,117$13,725$13,346$11,917
4 years$11,100$10,677$10,274$9,888$9,519$8,151
5 years$8,791$8,371$7,973$7,595$7,236$5,933
6 years$7,252$6,836$6,443$6,074$5,726$4,488
7 years$6,154$5,741$5,354$4,993$4,656$3,484
8 years$5,330$4,921$4,541$4,189$3,863$2,755
9 years$4,690$4,284$3,911$3,568$3,253$2,208
10 years$4,178$3,777$3,410$3,076$2,772$1,789
11 years$3,760$3,362$3,002$2,677$2,384$1,460
12 years$3,411$3,018$2,664$2,348$2,066$1,200
13 years$3,116$2,727$2,380$2,073$1,801$991
14 years$2,864$2,479$2,139$1,840$1,579$821
15 years$2,645$2,264$1,931$1,641$1,390$683
16 years$2,454$2,078$1,751$1,469$1,229$570
17 years$2,286$1,913$1,593$1,320$1,090$476
18 years$2,137$1,768$1,454$1,190$969$399
19 years$2,003$1,639$1,331$1,075$864$334
20 years$1,883$1,523$1,222$974$771$281
21 years$1,774$1,418$1,124$884$690$236
22 years$1,676$1,324$1,036$803$619$199
23 years$1,586$1,238$956$732$555$167
24 years$1,504$1,160$884$667$499$141
25 years$1,428$1,089$819$609$449$119
26 years$1,359$1,023$760$557$405$100
27 years$1,294$963$705$510$365$85
28 years$1,235$907$656$467$329$71
29 years$1,179$856$610$429$297$60
30 years$1,128$808$568$393$269$51
31 years$1,080$764$530$361$243$43
32 years$1,034$723$494$332$220$36
33 years$992$685$462$305$199$31
34 years$952$649$431$281$180$26
35 years$915$616$403$259$163$22
36 years$880$584$377$238$148$18
37 years$847$555$353$219$134$16
38 years$815$527$331$202$121$13
39 years$786$502$310$186$110$11
40 years$757$477$290$172$100$9
41 years$731$454$272$159$91$8
42 years$705$433$255$146$82$7
43 years$681$412$240$135$75$6
44 years$658$393$225$125$68$5
45 years$636$375$211$115$61$4
46 years$615$357$198$106$56$3
47 years$596$341$186$98$51$3
48 years$577$326$175$91$46$2
49 years$558$311$165$84$42$2
50 years$541$297$155$78$38$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $554,000, adding $6,306 every year, while hoping to spend $26,239 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 37/44/19 Blend
66$554,000$554,000$554,000$554,000
67$617,013$587,651$579,064$636,097
68$652,030$588,527$570,544$651,368
69$689,739$588,568$560,860$664,918
70$730,388$587,703$549,944$679,009
71$774,247$585,860$537,727$693,704
72$821,615$582,962$524,135$709,074
73$872,819$578,926$509,093$725,201
74$928,218$573,665$492,519$742,174
75$988,209$567,087$474,331$760,097
76$1,053,227$559,095$454,442$779,084
77$1,123,749$549,583$432,758$799,265
78$1,200,302$538,443$409,186$820,785
79$1,283,464$525,558$383,625$843,805
80$1,373,871$510,805$355,971$868,509
81$1,472,224$494,053$326,114$895,101
82$1,579,293$475,164$293,941$923,807
83$1,695,926$453,991$259,333$954,884
84$1,823,055$430,381$222,165$988,616
85$1,961,706$404,170$182,307$1,025,319
86$2,113,010$375,184$139,624$1,065,350
87$2,278,210$343,241$93,975$1,109,102
88$2,458,675$308,147$45,211$1,157,015
89$2,655,913$269,699$0$1,209,581
90$2,871,581$227,680$0$1,268,727
91$3,107,508$181,862$0$1,343,549
92$3,365,705$132,004$0$1,425,580
93$3,648,387$77,852$0$1,515,604
94$3,957,993$19,138$0$1,614,493
95$4,297,209$0$0$1,723,210
96$4,668,994$0$0$1,864,332
97$5,076,604$0$0$2,029,290
98$5,523,629$0$0$2,210,279
99$6,014,021$0$0$2,408,911
100$6,552,133$0$0$2,626,959