Can I retire at age 67 with 551,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $551,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.1%
1 years$45,501$45,096$44,700$44,314$43,938$42,497
2 years$22,525$22,106$21,699$21,305$20,923$19,485
3 years$14,868$14,446$14,041$13,650$13,274$11,885
4 years$11,040$10,620$10,218$9,834$9,467$8,137
5 years$8,743$8,326$7,930$7,554$7,197$5,928
6 years$7,213$6,799$6,408$6,041$5,695$4,490
7 years$6,120$5,710$5,325$4,966$4,631$3,489
8 years$5,301$4,894$4,516$4,166$3,842$2,763
9 years$4,665$4,261$3,890$3,549$3,236$2,217
10 years$4,155$3,756$3,391$3,059$2,757$1,798
11 years$3,739$3,344$2,986$2,662$2,371$1,470
12 years$3,393$3,001$2,650$2,335$2,055$1,209
13 years$3,099$2,712$2,367$2,062$1,792$1,000
14 years$2,848$2,465$2,127$1,830$1,571$830
15 years$2,631$2,252$1,920$1,632$1,383$691
16 years$2,441$2,066$1,741$1,461$1,222$577
17 years$2,274$1,903$1,584$1,313$1,084$483
18 years$2,125$1,758$1,446$1,183$964$405
19 years$1,992$1,630$1,324$1,069$859$340
20 years$1,873$1,514$1,215$968$767$286
21 years$1,765$1,411$1,118$879$686$241
22 years$1,667$1,317$1,030$799$615$203
23 years$1,577$1,232$951$728$552$171
24 years$1,496$1,154$880$664$496$145
25 years$1,421$1,083$815$606$447$122
26 years$1,351$1,018$756$554$402$103
27 years$1,287$958$702$507$363$87
28 years$1,228$903$652$465$327$74
29 years$1,173$851$607$426$296$62
30 years$1,122$804$565$391$267$53
31 years$1,074$760$527$359$241$45
32 years$1,029$719$492$330$218$38
33 years$987$681$459$304$198$32
34 years$947$646$429$279$179$27
35 years$910$612$401$257$162$23
36 years$875$581$375$237$147$19
37 years$842$552$351$218$133$16
38 years$811$525$329$201$121$14
39 years$781$499$308$185$109$12
40 years$753$475$289$171$99$10
41 years$727$452$271$158$90$8
42 years$702$430$254$146$82$7
43 years$678$410$238$134$74$6
44 years$655$391$224$124$67$5
45 years$633$373$210$115$61$4
46 years$612$355$197$106$55$4
47 years$592$339$185$98$50$3
48 years$573$324$174$90$46$3
49 years$555$309$164$84$42$2
50 years$538$295$154$77$38$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $551,000, adding $6,900 every year, while hoping to spend $27,310 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 36/44/20 Blend
66$551,000$551,000$551,000$551,000
67$614,319$585,116$576,576$632,495
68$647,922$584,729$566,834$645,984
69$684,037$583,408$555,849$657,491
70$722,892$581,078$543,553$669,350
71$764,736$577,660$529,871$681,608
72$809,844$573,070$514,727$694,319
73$858,516$567,218$498,038$707,545
74$911,084$560,012$479,722$721,357
75$967,911$551,349$459,689$735,834
76$1,029,398$541,125$437,849$751,068
77$1,095,983$529,226$414,103$767,159
78$1,168,150$515,535$388,352$784,226
79$1,246,430$499,925$360,490$802,398
80$1,331,407$482,262$330,408$821,823
81$1,423,723$462,406$297,989$842,667
82$1,524,086$440,207$263,115$865,118
83$1,633,273$415,507$225,659$889,384
84$1,752,139$388,139$185,492$915,701
85$1,881,626$357,927$142,475$944,332
86$2,022,771$324,684$96,466$975,574
87$2,176,712$288,212$47,316$1,009,757
88$2,344,705$248,303$0$1,047,249
89$2,528,132$204,737$0$1,089,561
90$2,728,513$157,280$0$1,146,903
91$2,947,521$105,688$0$1,209,718
92$3,187,001$49,699$0$1,278,617
93$3,448,981$0$0$1,354,279
94$3,735,695$0$0$1,442,762
95$4,049,604$0$0$1,566,059
96$4,393,417$0$0$1,701,181
97$4,770,117$0$0$1,849,310
98$5,182,991$0$0$2,011,748
99$5,635,658$0$0$2,189,930
100$6,132,102$0$0$2,385,435