Can I retire at age 67 with 527,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $527,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.1%
1 years$43,519$43,132$42,753$42,384$42,024$41,654
2 years$21,544$21,143$20,754$20,377$20,011$19,639
3 years$14,220$13,817$13,429$13,056$12,696$12,332
4 years$10,559$10,157$9,773$9,406$9,055$8,703
5 years$8,363$7,963$7,584$7,225$6,883$6,544
6 years$6,899$6,503$6,129$5,778$5,447$5,120
7 years$5,854$5,461$5,093$4,750$4,430$4,116
8 years$5,070$4,681$4,320$3,985$3,675$3,374
9 years$4,461$4,076$3,720$3,394$3,095$2,807
10 years$3,974$3,592$3,244$2,926$2,637$2,362
11 years$3,576$3,198$2,856$2,546$2,268$2,006
12 years$3,245$2,870$2,534$2,233$1,965$1,716
13 years$2,964$2,594$2,264$1,972$1,714$1,476
14 years$2,724$2,358$2,034$1,750$1,502$1,276
15 years$2,517$2,154$1,837$1,561$1,323$1,108
16 years$2,335$1,976$1,665$1,398$1,169$966
17 years$2,175$1,820$1,515$1,256$1,036$844
18 years$2,032$1,682$1,383$1,132$922$740
19 years$1,905$1,559$1,266$1,023$821$650
20 years$1,791$1,448$1,162$926$734$571
21 years$1,688$1,349$1,069$841$657$504
22 years$1,594$1,259$985$764$589$444
23 years$1,509$1,178$910$696$528$393
24 years$1,431$1,104$841$635$475$347
25 years$1,359$1,036$779$580$427$308
26 years$1,292$973$723$530$385$273
27 years$1,231$916$671$485$347$242
28 years$1,175$863$624$445$313$215
29 years$1,122$814$581$408$283$191
30 years$1,073$769$541$374$255$169
31 years$1,027$727$504$344$231$150
32 years$984$688$470$316$209$134
33 years$944$651$439$290$189$119
34 years$906$617$410$267$171$106
35 years$870$586$384$246$155$94
36 years$837$556$359$227$140$84
37 years$805$528$336$209$127$75
38 years$776$502$315$192$115$67
39 years$747$477$295$177$105$59
40 years$720$454$276$164$95$53
41 years$695$432$259$151$86$47
42 years$671$411$243$139$78$42
43 years$648$392$228$129$71$37
44 years$626$374$214$119$64$33
45 years$605$356$201$110$58$30
46 years$585$340$189$101$53$26
47 years$567$324$177$94$48$24
48 years$548$310$167$86$44$21
49 years$531$296$157$80$40$19
50 years$515$283$147$74$36$17

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $527,000, adding $5,150 every year, while hoping to spend $25,744 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 79/5/16 Blend
66$527,000$527,000$527,000$527,000
67$586,066$558,135$549,967$629,965
68$618,454$558,092$540,999$659,566
69$653,282$557,185$530,868$688,240
70$690,772$555,343$519,508$718,982
71$731,168$552,492$506,849$751,989
72$774,738$548,555$492,820$787,477
73$821,776$543,448$477,343$825,686
74$872,603$537,083$460,340$866,879
75$927,576$529,367$441,729$911,347
76$987,084$520,202$421,422$959,409
77$1,051,555$509,481$399,329$1,011,419
78$1,121,463$497,094$375,355$1,067,766
79$1,197,324$482,923$349,401$1,128,878
80$1,279,709$466,845$321,365$1,195,229
81$1,369,246$448,727$291,137$1,267,340
82$1,466,625$428,430$258,605$1,345,786
83$1,572,604$405,806$223,652$1,431,200
84$1,688,018$380,700$186,154$1,524,282
85$1,813,788$352,947$145,982$1,625,802
86$1,950,925$322,371$103,003$1,736,609
87$2,100,542$288,790$57,076$1,857,639
88$2,263,864$252,008$8,055$1,989,927
89$2,442,241$211,819$0$2,134,609
90$2,637,157$168,005$0$2,300,497
91$2,850,248$120,338$0$2,483,378
92$3,083,313$68,575$0$2,683,429
93$3,338,335$12,458$0$2,902,363
94$3,617,495$0$0$3,142,064
95$3,923,197$0$0$3,407,267
96$4,258,087$0$0$3,698,557
97$4,625,080$0$0$4,017,788
98$5,027,385$0$0$4,367,752
99$5,468,537$0$0$4,751,527
100$5,952,430$0$0$5,172,503