Can I retire at age 67 with 523,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $523,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.1%
1 years$43,189$42,804$42,429$42,062$41,705$41,338
2 years$21,381$20,982$20,597$20,222$19,859$19,490
3 years$14,112$13,712$13,327$12,957$12,600$12,239
4 years$10,479$10,080$9,699$9,335$8,986$8,637
5 years$8,299$7,903$7,527$7,170$6,831$6,494
6 years$6,847$6,453$6,083$5,734$5,405$5,081
7 years$5,809$5,419$5,055$4,714$4,396$4,085
8 years$5,032$4,645$4,287$3,954$3,647$3,349
9 years$4,428$4,045$3,692$3,368$3,071$2,786
10 years$3,944$3,565$3,219$2,904$2,617$2,344
11 years$3,549$3,174$2,834$2,527$2,251$1,991
12 years$3,220$2,849$2,515$2,216$1,950$1,703
13 years$2,942$2,574$2,247$1,957$1,701$1,465
14 years$2,704$2,340$2,019$1,737$1,491$1,267
15 years$2,497$2,138$1,823$1,549$1,313$1,100
16 years$2,317$1,961$1,653$1,387$1,160$958
17 years$2,158$1,806$1,504$1,246$1,029$838
18 years$2,017$1,669$1,373$1,123$915$734
19 years$1,891$1,547$1,257$1,015$815$645
20 years$1,778$1,437$1,153$919$728$567
21 years$1,675$1,339$1,061$834$652$500
22 years$1,582$1,250$978$758$584$441
23 years$1,497$1,169$903$691$524$390
24 years$1,420$1,095$835$630$471$345
25 years$1,348$1,028$773$575$424$305
26 years$1,283$966$717$526$382$271
27 years$1,222$909$666$482$344$240
28 years$1,166$857$619$441$311$213
29 years$1,113$808$576$405$281$189
30 years$1,065$763$537$371$254$168
31 years$1,019$721$500$341$229$149
32 years$977$683$467$313$207$133
33 years$937$646$436$288$188$118
34 years$899$613$407$265$170$105
35 years$864$581$381$244$154$94
36 years$831$552$356$225$139$83
37 years$799$524$333$207$126$74
38 years$770$498$312$191$115$66
39 years$742$473$292$176$104$59
40 years$715$450$274$162$94$52
41 years$690$429$257$150$85$47
42 years$666$408$241$138$78$42
43 years$643$389$226$128$70$37
44 years$621$371$212$118$64$33
45 years$601$354$199$109$58$29
46 years$581$337$187$101$53$26
47 years$562$322$176$93$48$23
48 years$544$307$165$86$43$21
49 years$527$294$155$79$39$19
50 years$511$280$146$73$36$17

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $523,000, adding $5,685 every year, while hoping to spend $23,934 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 36/39/25 Blend
66$523,000$523,000$523,000$523,000
67$582,210$554,491$546,385$598,618
68$616,130$556,196$539,223$612,933
69$652,707$557,181$531,019$625,779
70$692,188$557,388$521,713$639,175
71$734,843$556,751$511,242$653,186
72$780,968$555,203$499,539$667,884
73$830,889$552,671$486,537$683,352
74$884,966$549,078$472,162$699,681
75$943,593$544,343$456,339$716,976
76$1,007,202$538,379$438,990$735,353
77$1,076,272$531,094$420,031$754,941
78$1,151,326$522,393$399,377$775,889
79$1,232,942$512,171$376,936$798,358
80$1,321,755$500,320$352,616$822,532
81$1,418,463$486,724$326,318$848,615
82$1,523,834$471,262$297,938$876,837
83$1,638,715$453,803$267,368$907,451
84$1,764,037$434,212$234,498$940,743
85$1,900,824$412,343$199,208$977,029
86$2,050,203$388,044$161,378$1,016,663
87$2,213,418$361,152$120,878$1,060,038
88$2,391,835$331,497$77,575$1,107,591
89$2,586,958$298,897$31,331$1,159,811
90$2,800,446$263,160$0$1,217,238
91$3,034,122$224,086$0$1,285,282
92$3,289,997$181,460$0$1,369,036
93$3,570,281$135,057$0$1,460,918
94$3,877,413$84,638$0$1,561,799
95$4,214,076$29,952$0$1,672,638
96$4,583,226$0$0$1,794,500
97$4,988,116$0$0$1,941,121
98$5,432,334$0$0$2,116,162
99$5,919,828$0$0$2,308,334
100$6,454,949$0$0$2,519,361