Can I retire at age 67 with 495,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $495,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.2%
1 years$40,877$40,513$40,157$39,811$39,472$39,273
2 years$20,236$19,859$19,494$19,140$18,796$18,595
3 years$13,357$12,978$12,614$12,263$11,925$11,728
4 years$9,918$9,540$9,180$8,835$8,505$8,314
5 years$7,855$7,480$7,124$6,786$6,465$6,281
6 years$6,480$6,108$5,757$5,427$5,116$4,938
7 years$5,498$5,129$4,784$4,462$4,161$3,990
8 years$4,763$4,397$4,057$3,743$3,452$3,287
9 years$4,190$3,828$3,495$3,188$2,907$2,749
10 years$3,733$3,374$3,047$2,748$2,477$2,326
11 years$3,359$3,004$2,682$2,392$2,130$1,986
12 years$3,048$2,696$2,380$2,098$1,846$1,708
13 years$2,784$2,437$2,127$1,852$1,610$1,478
14 years$2,559$2,215$1,911$1,644$1,411$1,286
15 years$2,364$2,023$1,725$1,466$1,242$1,123
16 years$2,193$1,856$1,564$1,313$1,098$985
17 years$2,043$1,710$1,423$1,180$974$866
18 years$1,909$1,580$1,299$1,063$866$764
19 years$1,790$1,464$1,189$961$772$675
20 years$1,682$1,360$1,092$870$689$598
21 years$1,585$1,267$1,004$790$617$530
22 years$1,497$1,183$925$718$553$471
23 years$1,417$1,106$854$654$496$419
24 years$1,344$1,037$790$596$446$373
25 years$1,276$973$732$545$401$333
26 years$1,214$914$679$498$362$297
27 years$1,157$860$630$456$326$265
28 years$1,103$811$586$418$294$237
29 years$1,054$765$545$383$266$212
30 years$1,008$722$508$351$240$190
31 years$965$683$474$323$217$170
32 years$924$646$442$297$196$152
33 years$886$612$413$273$178$136
34 years$851$580$385$251$161$122
35 years$818$550$360$231$146$110
36 years$786$522$337$213$132$98
37 years$756$496$316$196$120$88
38 years$728$471$295$181$108$79
39 years$702$448$277$167$98$71
40 years$677$426$259$154$89$64
41 years$653$406$243$142$81$57
42 years$630$386$228$131$73$52
43 years$609$368$214$121$67$46
44 years$588$351$201$112$60$42
45 years$569$335$189$103$55$37
46 years$550$319$177$95$50$34
47 years$532$305$167$88$45$30
48 years$515$291$157$81$41$27
49 years$499$278$147$75$37$24
50 years$483$265$138$69$34$22

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $495,000, adding $6,517 every year, while hoping to spend $51,954 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 54/37/9 Blend
66$495,000$495,000$495,000$495,000
67$552,212$525,977$518,305$580,456
68$553,259$496,472$480,389$570,826
69$552,672$463,779$439,462$554,113
70$550,228$427,688$395,368$534,687
71$545,683$387,976$347,944$512,298
72$538,763$344,407$297,021$486,679
73$529,165$296,732$242,420$457,535
74$516,556$244,687$183,956$424,548
75$500,563$187,995$121,437$387,372
76$480,775$126,361$54,660$345,628
77$456,737$59,476$0$298,907
78$427,945$0$0$248,354
79$393,842$0$0$202,884
80$353,811$0$0$178,070
81$307,171$0$0$149,293
82$253,167$0$0$116,101
83$190,968$0$0$77,999
84$119,651$0$0$34,437
85$38,199$0$0$0
86$0$0$0$0
87$0$0$0$0
88$0$0$0$0
89$0$0$0$0
90$0$0$0$0
91$0$0$0$0
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0