Can I retire at age 67 with 442,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $442,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.3%
1 years$36,500$36,175$35,858$35,548$35,246$34,338
2 years$18,069$17,733$17,407$17,090$16,784$15,875
3 years$11,927$11,589$11,263$10,950$10,648$9,767
4 years$8,856$8,519$8,197$7,889$7,594$6,748
5 years$7,014$6,679$6,361$6,059$5,773$4,964
6 years$5,786$5,454$5,141$4,846$4,568$3,796
7 years$4,910$4,580$4,272$3,984$3,715$2,981
8 years$4,253$3,926$3,623$3,342$3,082$2,385
9 years$3,742$3,418$3,120$2,847$2,596$1,935
10 years$3,333$3,013$2,720$2,454$2,212$1,587
11 years$2,999$2,682$2,395$2,136$1,902$1,312
12 years$2,721$2,408$2,126$1,873$1,648$1,093
13 years$2,486$2,176$1,899$1,654$1,437$914
14 years$2,285$1,978$1,706$1,468$1,260$769
15 years$2,111$1,807$1,541$1,309$1,109$648
16 years$1,958$1,658$1,397$1,172$980$549
17 years$1,824$1,527$1,271$1,053$869$465
18 years$1,705$1,411$1,160$949$773$396
19 years$1,598$1,307$1,062$858$689$337
20 years$1,502$1,215$975$777$615$287
21 years$1,416$1,132$897$705$551$245
22 years$1,337$1,056$826$641$494$209
23 years$1,265$988$763$584$443$179
24 years$1,200$926$706$532$398$153
25 years$1,140$869$654$486$358$131
26 years$1,084$816$606$445$323$113
27 years$1,033$768$563$407$291$97
28 years$985$724$523$373$263$83
29 years$941$683$487$342$237$71
30 years$900$645$454$314$214$61
31 years$861$610$423$288$194$52
32 years$825$577$395$265$175$45
33 years$792$546$368$244$159$39
34 years$760$518$344$224$144$33
35 years$730$491$322$206$130$29
36 years$702$466$301$190$118$24
37 years$675$443$282$175$107$21
38 years$650$421$264$161$97$18
39 years$627$400$247$149$88$16
40 years$604$381$232$137$80$13
41 years$583$362$217$127$72$11
42 years$563$345$204$117$66$10
43 years$543$329$191$108$59$8
44 years$525$313$180$100$54$7
45 years$508$299$169$92$49$6
46 years$491$285$158$85$45$5
47 years$475$272$149$78$40$5
48 years$460$260$140$73$37$4
49 years$445$248$131$67$33$3
50 years$432$237$124$62$30$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $442,000, adding $5,848 every year, while hoping to spend $28,158 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 54/37/9 Blend
66$442,000$442,000$442,000$442,000
67$493,116$469,690$462,839$518,336
68$513,454$462,745$448,384$529,142
69$534,923$454,516$432,502$537,318
70$557,608$444,910$415,113$545,546
71$581,603$433,830$396,138$553,836
72$607,009$421,170$375,492$562,200
73$633,939$406,822$353,086$570,653
74$662,513$390,669$328,827$579,215
75$692,865$372,588$302,618$587,908
76$725,141$352,448$274,359$596,759
77$759,499$330,112$243,944$605,798
78$796,114$305,433$211,262$615,064
79$835,177$278,259$176,199$624,599
80$876,897$248,425$138,633$634,453
81$921,503$215,761$98,440$644,685
82$969,247$180,083$55,488$655,362
83$1,020,403$141,201$9,641$666,559
84$1,075,275$98,910$0$678,365
85$1,134,193$52,997$0$694,653
86$1,197,523$3,236$0$712,998
87$1,265,662$0$0$732,619
88$1,339,051$0$0$774,285
89$1,418,170$0$0$820,656
90$1,503,550$0$0$870,731
91$1,595,771$0$0$924,854
92$1,695,472$0$0$983,405
93$1,803,357$0$0$1,046,800
94$1,920,197$0$0$1,115,499
95$2,046,840$0$0$1,190,007
96$2,184,221$0$0$1,270,876
97$2,333,366$0$0$1,358,719
98$2,495,404$0$0$1,454,205
99$2,671,576$0$0$1,558,073
100$2,863,250$0$0$1,671,134