Can I retire at age 67 with 4,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $4,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.5%
1 years$363,348$360,111$356,954$353,872$350,862$341,549
2 years$179,875$176,525$173,278$170,131$167,077$157,759
3 years$118,726$115,361$112,123$109,004$106,001$96,970
4 years$88,157$84,803$81,597$78,531$75,601$66,926
5 years$69,820$66,486$63,322$60,320$57,470$49,176
6 years$57,600$54,291$51,174$48,238$45,474$37,568
7 years$48,875$45,594$42,526$39,659$36,983$29,465
8 years$42,334$39,082$36,065$33,269$30,681$23,548
9 years$37,249$34,028$31,063$28,338$25,838$19,084
10 years$33,183$29,994$27,081$24,428$22,015$15,631
11 years$29,859$26,702$23,842$21,259$18,934$12,910
12 years$27,091$23,966$21,159$18,647$16,407$10,733
13 years$24,751$21,658$18,904$16,463$14,308$8,971
14 years$22,746$19,687$16,986$14,614$12,542$7,531
15 years$21,011$17,984$15,336$13,033$11,043$6,344
16 years$19,494$16,500$13,904$11,670$9,760$5,360
17 years$18,156$15,196$12,652$10,485$8,654$4,540
18 years$16,969$14,042$11,550$9,449$7,694$3,853
19 years$15,908$13,014$10,573$8,538$6,858$3,276
20 years$14,954$12,093$9,704$7,733$6,126$2,789
21 years$14,092$11,264$8,925$7,018$5,482$2,377
22 years$13,310$10,515$8,226$6,381$4,914$2,028
23 years$12,597$9,834$7,595$5,811$4,411$1,732
24 years$11,944$9,214$7,024$5,300$3,965$1,480
25 years$11,344$8,647$6,506$4,841$3,568$1,266
26 years$10,791$8,127$6,034$4,426$3,214$1,083
27 years$10,280$7,648$5,603$4,051$2,897$927
28 years$9,807$7,207$5,209$3,712$2,614$794
29 years$9,367$6,799$4,847$3,404$2,361$680
30 years$8,956$6,421$4,515$3,124$2,133$583
31 years$8,574$6,070$4,209$2,869$1,928$500
32 years$8,216$5,743$3,927$2,637$1,744$428
33 years$7,880$5,439$3,667$2,425$1,579$367
34 years$7,564$5,155$3,426$2,231$1,429$315
35 years$7,268$4,889$3,203$2,054$1,295$270
36 years$6,988$4,641$2,997$1,891$1,173$232
37 years$6,724$4,408$2,805$1,743$1,063$199
38 years$6,475$4,189$2,627$1,606$964$171
39 years$6,239$3,983$2,461$1,481$874$146
40 years$6,015$3,790$2,306$1,366$793$126
41 years$5,803$3,607$2,163$1,260$719$108
42 years$5,602$3,436$2,029$1,163$653$92
43 years$5,410$3,273$1,904$1,074$592$79
44 years$5,228$3,120$1,787$991$538$68
45 years$5,054$2,975$1,678$916$488$58
46 years$4,888$2,838$1,576$846$443$50
47 years$4,730$2,709$1,481$781$402$43
48 years$4,579$2,586$1,391$722$365$37
49 years$4,434$2,469$1,308$667$332$32
50 years$4,296$2,359$1,229$617$301$27

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $4,400,000, adding $5,939 every year, while hoping to spend $53,604 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 53/29/18 Blend
66$4,400,000$4,400,000$4,400,000$4,400,000
67$4,854,926$4,621,726$4,553,526$5,088,181
68$5,293,094$4,791,156$4,649,035$5,418,100
69$5,774,159$4,967,092$4,745,947$5,770,754
70$6,302,439$5,149,796$4,844,252$6,153,307
71$6,882,693$5,339,540$4,943,939$6,568,619
72$7,520,160$5,536,610$5,044,994$7,019,834
73$8,220,615$5,741,303$5,147,400$7,510,414
74$8,990,419$5,953,928$5,251,139$8,044,162
75$9,836,578$6,174,807$5,356,189$8,625,267
76$10,766,814$6,404,278$5,462,526$9,258,335
77$11,789,631$6,642,689$5,570,122$9,948,436
78$12,914,401$6,890,408$5,678,949$10,701,149
79$14,151,447$7,147,816$5,788,971$11,522,614
80$15,512,145$7,415,309$5,900,151$12,419,588
81$17,009,027$7,693,303$6,012,450$13,399,510
82$18,655,903$7,982,229$6,125,822$14,470,569
83$20,467,987$8,282,540$6,240,219$15,641,780
84$22,462,042$8,594,705$6,355,587$16,923,066
85$24,656,540$8,919,216$6,471,869$18,325,355
86$27,071,833$9,256,583$6,589,003$19,860,678
87$29,730,347$9,607,342$6,706,920$21,542,283
88$32,656,790$9,972,050$6,825,550$23,384,759
89$35,878,389$10,351,287$6,944,813$25,404,168
90$39,425,146$10,745,661$7,064,625$27,618,205
91$43,330,118$11,155,805$7,184,897$30,046,350
92$47,629,730$11,582,380$7,305,531$32,710,064
93$52,364,121$12,026,075$7,426,425$35,632,980
94$57,577,519$12,487,610$7,547,468$38,841,128
95$63,318,659$12,967,737$7,668,541$42,363,180
96$69,641,245$13,467,239$7,789,520$46,230,717
97$76,604,454$13,986,935$7,910,271$50,478,527
98$84,273,493$14,527,680$8,030,650$55,144,929
99$92,720,219$15,090,366$8,150,507$60,272,134
100$102,023,813$15,675,925$8,269,680$65,906,642