Can I retire at age 67 with 3,800,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $3,800,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.5%
1 years$313,800$311,005$308,278$305,616$303,017$292,615
2 years$155,347$152,454$149,650$146,931$144,294$133,920
3 years$102,536$99,630$96,833$94,140$91,546$81,526
4 years$76,135$73,239$70,470$67,823$65,291$55,702
5 years$60,299$57,420$54,687$52,094$49,633$40,500
6 years$49,745$46,888$44,196$41,660$39,273$30,603
7 years$42,210$39,376$36,727$34,251$31,940$23,731
8 years$36,561$33,753$31,147$28,732$26,497$18,743
9 years$32,169$29,388$26,827$24,474$22,314$15,006
10 years$28,658$25,904$23,388$21,097$19,013$12,138
11 years$25,787$23,061$20,591$18,360$16,352$9,897
12 years$23,397$20,698$18,274$16,104$14,170$8,120
13 years$21,376$18,705$16,326$14,218$12,357$6,695
14 years$19,645$17,002$14,669$12,621$10,832$5,543
15 years$18,146$15,532$13,244$11,256$9,537$4,604
16 years$16,835$14,250$12,008$10,078$8,429$3,834
17 years$15,681$13,124$10,927$9,055$7,474$3,200
18 years$14,655$12,127$9,975$8,161$6,645$2,676
19 years$13,739$11,239$9,131$7,374$5,923$2,241
20 years$12,915$10,444$8,380$6,678$5,291$1,879
21 years$12,171$9,728$7,708$6,061$4,734$1,577
22 years$11,495$9,081$7,104$5,511$4,244$1,325
23 years$10,879$8,493$6,560$5,019$3,809$1,114
24 years$10,315$7,958$6,067$4,578$3,424$937
25 years$9,797$7,468$5,619$4,180$3,081$788
26 years$9,320$7,019$5,211$3,822$2,775$664
27 years$8,878$6,605$4,839$3,499$2,502$559
28 years$8,469$6,224$4,499$3,206$2,258$471
29 years$8,089$5,872$4,186$2,940$2,039$397
30 years$7,735$5,545$3,899$2,698$1,842$335
31 years$7,405$5,242$3,635$2,478$1,665$282
32 years$7,095$4,960$3,392$2,277$1,507$238
33 years$6,805$4,697$3,167$2,094$1,363$201
34 years$6,533$4,452$2,959$1,927$1,234$169
35 years$6,277$4,223$2,766$1,774$1,118$143
36 years$6,035$4,008$2,588$1,633$1,013$120
37 years$5,807$3,807$2,422$1,505$918$102
38 years$5,592$3,618$2,268$1,387$832$86
39 years$5,388$3,440$2,125$1,279$755$72
40 years$5,195$3,273$1,992$1,180$685$61
41 years$5,012$3,115$1,868$1,088$621$51
42 years$4,838$2,967$1,752$1,005$564$43
43 years$4,672$2,827$1,644$927$512$37
44 years$4,515$2,695$1,543$856$464$31
45 years$4,365$2,570$1,449$791$421$26
46 years$4,222$2,451$1,361$730$383$22
47 years$4,085$2,339$1,279$675$348$19
48 years$3,954$2,233$1,202$624$316$16
49 years$3,830$2,133$1,129$576$287$13
50 years$3,710$2,037$1,062$533$260$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $3,800,000, adding $2,433 every year, while hoping to spend $41,138 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/13/29 Blend
66$3,800,000$3,800,000$3,800,000$3,800,000
67$4,190,110$3,988,710$3,929,810$4,399,725
68$4,573,730$4,140,386$4,017,688$4,695,425
69$4,995,102$4,298,116$4,107,131$5,013,169
70$5,458,030$4,462,152$4,198,148$5,358,811
71$5,966,711$4,632,759$4,290,748$5,735,068
72$6,525,764$4,810,212$4,384,936$6,144,936
73$7,140,279$4,994,800$4,480,719$6,591,706
74$7,815,865$5,186,822$4,578,100$7,079,008
75$8,558,700$5,386,593$4,677,083$7,610,832
76$9,375,591$5,594,440$4,777,669$8,191,577
77$10,274,038$5,810,704$4,879,858$8,826,080
78$11,262,303$6,035,742$4,983,647$9,519,673
79$12,349,492$6,269,927$5,089,033$10,278,223
80$13,545,634$6,513,648$5,196,010$11,108,194
81$14,861,783$6,767,311$5,304,570$12,016,703
82$16,310,115$7,031,340$5,414,703$13,011,589
83$17,904,049$7,306,177$5,526,398$14,101,484
84$19,658,368$7,592,287$5,639,639$15,295,897
85$21,589,364$7,890,150$5,754,409$16,605,300
86$23,714,985$8,200,274$5,870,687$18,041,230
87$26,055,010$8,523,184$5,988,452$19,616,392
88$28,631,232$8,859,430$6,107,676$21,344,785
89$31,467,664$9,209,590$6,228,330$23,241,825
90$34,590,769$9,574,262$6,350,382$25,324,499
91$38,029,702$9,954,076$6,473,794$27,611,516
92$41,816,593$10,349,687$6,598,527$30,123,491
93$45,986,844$10,761,780$6,724,537$32,883,131
94$50,579,467$11,191,072$6,851,773$35,915,454
95$55,637,449$11,638,311$6,980,185$39,248,024
96$61,208,160$12,104,280$7,109,712$42,911,205
97$67,343,799$12,589,795$7,240,293$46,938,453
98$74,101,882$13,095,712$7,371,860$51,366,629
99$81,545,795$13,622,922$7,504,337$56,236,345
100$89,745,380$14,172,360$7,637,647$61,592,345