Can I retire at age 67 with 331,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $331,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.1%
1 years$27,334$27,090$26,853$26,621$26,394$26,054
2 years$13,532$13,280$13,035$12,798$12,569$12,226
3 years$8,931$8,678$8,435$8,200$7,974$7,640
4 years$6,632$6,379$6,138$5,908$5,687$5,364
5 years$5,252$5,002$4,764$4,538$4,323$4,013
6 years$4,333$4,084$3,850$3,629$3,421$3,123
7 years$3,677$3,430$3,199$2,983$2,782$2,496
8 years$3,185$2,940$2,713$2,503$2,308$2,035
9 years$2,802$2,560$2,337$2,132$1,944$1,683
10 years$2,496$2,256$2,037$1,838$1,656$1,408
11 years$2,246$2,009$1,794$1,599$1,424$1,188
12 years$2,038$1,803$1,592$1,403$1,234$1,010
13 years$1,862$1,629$1,422$1,238$1,076$863
14 years$1,711$1,481$1,278$1,099$944$741
15 years$1,581$1,353$1,154$980$831$639
16 years$1,466$1,241$1,046$878$734$553
17 years$1,366$1,143$952$789$651$480
18 years$1,277$1,056$869$711$579$418
19 years$1,197$979$795$642$516$364
20 years$1,125$910$730$582$461$318
21 years$1,060$847$671$528$412$278
22 years$1,001$791$619$480$370$244
23 years$948$740$571$437$332$214
24 years$898$693$528$399$298$188
25 years$853$650$489$364$268$165
26 years$812$611$454$333$242$145
27 years$773$575$422$305$218$128
28 years$738$542$392$279$197$112
29 years$705$511$365$256$178$99
30 years$674$483$340$235$160$87
31 years$645$457$317$216$145$77
32 years$618$432$295$198$131$68
33 years$593$409$276$182$119$60
34 years$569$388$258$168$108$53
35 years$547$368$241$154$97$47
36 years$526$349$225$142$88$41
37 years$506$332$211$131$80$36
38 years$487$315$198$121$73$32
39 years$469$300$185$111$66$28
40 years$453$285$174$103$60$25
41 years$437$271$163$95$54$22
42 years$421$258$153$87$49$20
43 years$407$246$143$81$45$17
44 years$393$235$134$75$40$15
45 years$380$224$126$69$37$13
46 years$368$214$119$64$33$12
47 years$356$204$111$59$30$11
48 years$344$195$105$54$27$9
49 years$334$186$98$50$25$8
50 years$323$177$92$46$23$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $331,000, adding $2,634 every year, while hoping to spend $23,670 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 44/33/23 Blend
66$331,000$331,000$331,000$331,000
67$367,479$349,936$344,805$381,096
68$379,777$341,898$331,172$382,954
69$392,536$332,673$316,288$382,464
70$405,779$322,178$300,087$381,457
71$419,528$310,324$282,500$379,898
72$433,809$297,019$263,453$377,748
73$448,648$282,164$242,869$374,970
74$464,074$265,654$220,670$371,522
75$480,119$247,380$196,771$367,360
76$496,814$227,225$171,086$362,441
77$514,196$205,065$143,524$356,716
78$532,301$180,771$113,989$350,137
79$551,172$154,205$82,384$342,652
80$570,852$125,221$48,604$334,208
81$591,388$93,666$12,541$324,749
82$612,831$59,377$0$314,217
83$635,237$22,184$0$308,918
84$658,665$0$0$306,121
85$683,180$0$0$309,280
86$708,851$0$0$321,035
87$735,754$0$0$333,366
88$763,971$0$0$346,311
89$793,591$0$0$359,914
90$824,711$0$0$374,219
91$857,436$0$0$389,278
92$891,879$0$0$405,145
93$928,166$0$0$421,880
94$966,431$0$0$439,547
95$1,006,823$0$0$458,216
96$1,049,502$0$0$477,966
97$1,094,644$0$0$498,881
98$1,142,439$0$0$521,052
99$1,193,099$0$0$544,579
100$1,246,851$0$0$569,574