Can I retire at age 67 with 2,990,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,990,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.8%
1 years$246,911$244,712$242,566$240,472$238,427$230,887
2 years$122,233$119,957$117,751$115,611$113,537$106,009
3 years$80,679$78,393$76,192$74,073$72,032$64,753
4 years$59,907$57,627$55,449$53,366$51,374$44,398
5 years$47,446$45,180$43,030$40,990$39,054$32,400
6 years$39,142$36,893$34,775$32,780$30,902$24,577
7 years$33,213$30,983$28,898$26,950$25,131$19,134
8 years$28,768$26,558$24,508$22,608$20,849$15,175
9 years$25,312$23,124$21,109$19,257$17,558$12,202
10 years$22,550$20,382$18,403$16,600$14,960$9,913
11 years$20,291$18,145$16,202$14,447$12,866$8,119
12 years$18,410$16,286$14,379$12,672$11,150$6,693
13 years$16,819$14,718$12,846$11,187$9,723$5,545
14 years$15,457$13,378$11,542$9,931$8,523$4,613
15 years$14,278$12,221$10,421$8,856$7,504$3,851
16 years$13,247$11,213$9,448$7,930$6,632$3,223
17 years$12,338$10,326$8,598$7,125$5,881$2,704
18 years$11,531$9,542$7,849$6,421$5,229$2,273
19 years$10,810$8,844$7,185$5,802$4,660$1,913
20 years$10,162$8,218$6,594$5,255$4,163$1,613
21 years$9,576$7,655$6,065$4,769$3,725$1,361
22 years$9,045$7,145$5,590$4,336$3,339$1,150
23 years$8,560$6,683$5,161$3,949$2,997$972
24 years$8,116$6,261$4,773$3,602$2,694$822
25 years$7,709$5,876$4,421$3,289$2,424$696
26 years$7,333$5,523$4,100$3,008$2,184$589
27 years$6,986$5,197$3,808$2,753$1,969$499
28 years$6,664$4,897$3,540$2,522$1,777$423
29 years$6,365$4,620$3,294$2,313$1,604$358
30 years$6,086$4,363$3,068$2,123$1,449$304
31 years$5,826$4,125$2,860$1,950$1,310$258
32 years$5,583$3,903$2,669$1,792$1,185$219
33 years$5,355$3,696$2,492$1,648$1,073$185
34 years$5,140$3,503$2,328$1,516$971$157
35 years$4,939$3,323$2,177$1,396$880$133
36 years$4,749$3,154$2,036$1,285$797$113
37 years$4,570$2,995$1,906$1,184$722$96
38 years$4,400$2,846$1,785$1,091$655$82
39 years$4,240$2,707$1,672$1,006$594$69
40 years$4,088$2,575$1,567$928$539$59
41 years$3,944$2,451$1,470$856$489$50
42 years$3,807$2,335$1,379$790$443$42
43 years$3,676$2,224$1,294$730$402$36
44 years$3,553$2,120$1,214$674$365$30
45 years$3,434$2,022$1,140$622$332$26
46 years$3,322$1,929$1,071$575$301$22
47 years$3,214$1,841$1,006$531$273$19
48 years$3,112$1,757$945$491$248$16
49 years$3,013$1,678$889$453$226$13
50 years$2,919$1,603$835$419$205$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $2,990,000, adding $2,424 every year, while hoping to spend $42,139 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 39/43/18 Blend
66$2,990,000$2,990,000$2,990,000$2,990,000
67$3,297,480$3,139,010$3,092,665$3,408,266
68$3,588,988$3,247,986$3,151,434$3,596,804
69$3,908,817$3,360,890$3,210,759$3,796,318
70$4,259,811$3,477,869$3,270,615$4,011,167
71$4,645,105$3,599,077$3,330,973$4,242,761
72$5,068,148$3,724,674$3,391,803$4,492,649
73$5,532,743$3,854,827$3,453,072$4,762,536
74$6,043,077$3,989,708$3,514,745$5,054,291
75$6,603,764$4,129,497$3,576,782$5,369,972
76$7,219,887$4,274,381$3,639,143$5,711,841
77$7,897,043$4,424,554$3,701,783$6,082,382
78$8,641,403$4,580,219$3,764,654$6,484,329
79$9,459,762$4,741,585$3,827,705$6,920,689
80$10,359,607$4,908,872$3,890,883$7,394,768
81$11,349,187$5,082,306$3,954,127$7,910,203
82$12,437,590$5,262,126$4,017,377$8,470,996
83$13,634,830$5,448,576$4,080,565$9,081,549
84$14,951,940$5,641,913$4,143,621$9,746,706
85$16,401,076$5,842,404$4,206,470$10,471,798
86$17,995,630$6,050,327$4,269,031$11,262,691
87$19,750,361$6,265,969$4,331,220$12,125,843
88$21,681,528$6,489,632$4,392,946$13,068,361
89$23,807,048$6,721,629$4,454,114$14,098,068
90$26,146,662$6,962,284$4,514,623$15,223,578
91$28,722,123$7,211,937$4,574,364$16,454,371
92$31,557,399$7,470,941$4,633,224$17,800,887
93$34,678,900$7,739,663$4,691,083$19,274,621
94$38,115,727$8,018,486$4,747,814$20,888,228
95$41,899,947$8,307,808$4,803,282$22,655,645
96$46,066,895$8,608,044$4,857,345$24,592,218
97$50,655,506$8,919,626$4,909,854$26,714,850
98$55,708,684$9,243,003$4,960,650$29,042,152
99$61,273,704$9,578,645$5,009,566$31,594,624
100$67,402,663$9,927,040$5,056,428$34,394,843