Can I retire at age 67 with 2,440,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,440,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.4%
1 years$201,493$199,698$197,947$196,238$194,569$191,820
2 years$99,749$97,891$96,091$94,345$92,652$89,887
3 years$65,839$63,973$62,177$60,448$58,782$56,088
4 years$48,887$47,027$45,249$43,549$41,924$39,322
5 years$38,719$36,870$35,115$33,450$31,870$29,367
6 years$31,942$30,107$28,378$26,750$25,218$22,816
7 years$27,103$25,284$23,582$21,993$20,509$18,210
8 years$23,476$21,673$20,000$18,449$17,014$14,818
9 years$20,656$18,870$17,226$15,715$14,328$12,233
10 years$18,402$16,633$15,018$13,546$12,208$10,213
11 years$16,558$14,807$13,221$11,789$10,500$8,603
12 years$15,023$13,290$11,734$10,341$9,099$7,298
13 years$13,725$12,011$10,483$9,129$7,934$6,226
14 years$12,614$10,917$9,419$8,104$6,955$5,338
15 years$11,651$9,973$8,504$7,227$6,124$4,594
16 years$10,810$9,150$7,710$6,471$5,412$3,968
17 years$10,069$8,427$7,016$5,814$4,799$3,436
18 years$9,410$7,787$6,405$5,240$4,267$2,983
19 years$8,822$7,217$5,863$4,735$3,803$2,595
20 years$8,293$6,706$5,381$4,288$3,397$2,261
21 years$7,815$6,247$4,950$3,892$3,040$1,974
22 years$7,381$5,831$4,562$3,539$2,725$1,725
23 years$6,985$5,454$4,212$3,223$2,446$1,509
24 years$6,623$5,110$3,895$2,939$2,199$1,321
25 years$6,291$4,795$3,608$2,684$1,978$1,158
26 years$5,984$4,507$3,346$2,454$1,782$1,016
27 years$5,701$4,241$3,107$2,247$1,607$892
28 years$5,438$3,997$2,889$2,058$1,450$783
29 years$5,194$3,770$2,688$1,888$1,309$688
30 years$4,967$3,561$2,504$1,732$1,183$605
31 years$4,754$3,366$2,334$1,591$1,069$532
32 years$4,556$3,185$2,178$1,462$967$468
33 years$4,370$3,016$2,033$1,345$875$412
34 years$4,195$2,859$1,900$1,237$793$362
35 years$4,030$2,711$1,776$1,139$718$319
36 years$3,875$2,573$1,662$1,049$650$281
37 years$3,729$2,444$1,555$966$590$247
38 years$3,591$2,323$1,457$891$534$218
39 years$3,460$2,209$1,365$821$485$192
40 years$3,336$2,102$1,279$758$440$169
41 years$3,218$2,000$1,199$699$399$149
42 years$3,106$1,905$1,125$645$362$131
43 years$3,000$1,815$1,056$595$328$116
44 years$2,899$1,730$991$550$298$102
45 years$2,803$1,650$930$508$271$90
46 years$2,711$1,574$874$469$246$79
47 years$2,623$1,502$821$433$223$70
48 years$2,539$1,434$772$400$203$62
49 years$2,459$1,369$725$370$184$54
50 years$2,382$1,308$682$342$167$48

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $2,440,000, adding $3,725 every year, while hoping to spend $30,836 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 68/21/11 Blend
66$2,440,000$2,440,000$2,440,000$2,440,000
67$2,692,722$2,563,402$2,525,582$2,869,311
68$2,934,571$2,656,200$2,577,380$3,079,928
69$3,200,054$2,752,511$2,629,880$3,306,141
70$3,491,551$2,852,475$2,683,072$3,552,734
71$3,811,681$2,956,238$2,736,946$3,821,701
72$4,163,329$3,063,951$2,791,491$4,115,236
73$4,549,676$3,175,772$2,846,693$4,435,755
74$4,974,224$3,291,865$2,902,538$4,785,918
75$5,440,830$3,412,402$2,959,009$5,168,651
76$5,953,746$3,537,561$3,016,087$5,587,177
77$6,517,656$3,667,529$3,073,753$6,045,044
78$7,137,717$3,802,498$3,131,984$6,546,160
79$7,819,616$3,942,672$3,190,757$7,094,826
80$8,569,614$4,088,261$3,250,046$7,695,778
81$9,394,613$4,239,484$3,309,820$8,354,232
82$10,302,215$4,396,570$3,370,051$9,075,934
83$11,300,798$4,559,758$3,430,704$9,867,208
84$12,399,589$4,729,297$3,491,743$10,735,023
85$13,608,760$4,905,446$3,553,129$11,687,051
86$14,939,516$5,088,474$3,614,821$12,731,745
87$16,404,203$5,278,666$3,676,773$13,878,413
88$18,016,424$5,476,313$3,738,938$15,137,310
89$19,791,170$5,681,723$3,801,264$16,519,729
90$21,744,958$5,895,217$3,863,695$18,038,113
91$23,895,988$6,117,126$3,926,173$19,706,166
92$26,264,314$6,347,800$3,988,634$21,538,987
93$28,872,034$6,587,602$4,051,013$23,553,206
94$31,743,496$6,836,910$4,113,237$25,767,147
95$34,905,534$7,096,119$4,175,231$28,200,993
96$38,387,711$7,365,642$4,236,915$30,876,982
97$42,222,607$7,645,908$4,298,201$33,819,612
98$46,446,123$7,937,368$4,359,001$37,055,875
99$51,097,817$8,240,488$4,419,216$40,615,506
100$56,221,280$8,555,757$4,478,746$44,531,269