Can I retire at age 67 with 2,150,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,150,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.6%
1 years$177,545$175,964$174,421$172,915$171,444$165,493
2 years$87,894$86,257$84,670$83,132$81,640$75,706
3 years$58,014$56,370$54,787$53,263$51,796$46,065
4 years$43,077$41,438$39,871$38,373$36,941$31,458
5 years$34,117$32,488$30,942$29,474$28,082$22,860
6 years$28,145$26,529$25,005$23,571$22,220$17,264
7 years$23,882$22,279$20,780$19,379$18,071$13,380
8 years$20,686$19,097$17,623$16,257$14,992$10,562
9 years$18,201$16,627$15,178$13,847$12,625$8,450
10 years$16,215$14,656$13,233$11,936$10,757$6,831
11 years$14,590$13,048$11,650$10,388$9,252$5,566
12 years$13,238$11,711$10,339$9,112$8,017$4,564
13 years$12,094$10,583$9,237$8,044$6,991$3,761
14 years$11,115$9,620$8,300$7,141$6,128$3,111
15 years$10,267$8,788$7,494$6,368$5,396$2,582
16 years$9,525$8,063$6,794$5,702$4,769$2,149
17 years$8,872$7,425$6,182$5,123$4,229$1,792
18 years$8,292$6,861$5,644$4,617$3,760$1,498
19 years$7,773$6,359$5,166$4,172$3,351$1,253
20 years$7,307$5,909$4,742$3,779$2,993$1,050
21 years$6,886$5,504$4,361$3,429$2,679$881
22 years$6,504$5,138$4,020$3,118$2,401$739
23 years$6,155$4,805$3,711$2,840$2,155$621
24 years$5,836$4,502$3,432$2,590$1,937$522
25 years$5,543$4,225$3,179$2,365$1,743$439
26 years$5,273$3,971$2,948$2,163$1,570$369
27 years$5,023$3,737$2,738$1,980$1,416$311
28 years$4,792$3,522$2,545$1,814$1,277$262
29 years$4,577$3,322$2,369$1,663$1,153$220
30 years$4,376$3,137$2,206$1,526$1,042$186
31 years$4,189$2,966$2,057$1,402$942$156
32 years$4,014$2,806$1,919$1,288$852$132
33 years$3,850$2,658$1,792$1,185$771$111
34 years$3,696$2,519$1,674$1,090$698$93
35 years$3,551$2,389$1,565$1,003$633$79
36 years$3,415$2,268$1,464$924$573$66
37 years$3,286$2,154$1,370$852$519$56
38 years$3,164$2,047$1,283$785$471$47
39 years$3,049$1,946$1,202$724$427$40
40 years$2,939$1,852$1,127$667$387$34
41 years$2,836$1,763$1,057$616$351$28
42 years$2,737$1,679$991$568$319$24
43 years$2,644$1,599$930$525$289$20
44 years$2,555$1,525$873$484$263$17
45 years$2,470$1,454$820$447$238$14
46 years$2,389$1,387$770$413$217$12
47 years$2,311$1,324$723$382$197$10
48 years$2,237$1,264$680$353$179$9
49 years$2,167$1,207$639$326$162$7
50 years$2,099$1,153$601$301$147$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $2,150,000, adding $5,047 every year, while hoping to spend $58,719 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 72/18/10 Blend
66$2,150,000$2,150,000$2,150,000$2,150,000
67$2,374,506$2,260,556$2,227,231$2,540,605
68$2,554,229$2,308,847$2,239,367$2,699,371
69$2,750,316$2,357,536$2,249,941$2,865,409
70$2,964,373$2,406,580$2,258,839$3,045,605
71$3,198,171$2,455,934$2,265,942$3,241,342
72$3,453,656$2,505,546$2,271,123$3,454,142
73$3,732,973$2,555,362$2,274,249$3,685,683
74$4,038,481$2,605,320$2,275,182$3,937,812
75$4,372,781$2,655,356$2,273,775$4,212,564
76$4,738,735$2,705,398$2,269,876$4,512,182
77$5,139,493$2,755,370$2,263,325$4,839,134
78$5,578,528$2,805,189$2,253,952$5,196,142
79$6,059,660$2,854,766$2,241,582$5,586,204
80$6,587,099$2,904,003$2,226,029$6,012,622
81$7,165,482$2,952,798$2,207,100$6,479,036
82$7,799,915$3,001,039$2,184,591$6,989,455
83$8,496,022$3,048,605$2,158,290$7,548,297
84$9,259,997$3,095,369$2,127,975$8,160,431
85$10,098,666$3,141,191$2,093,411$8,831,221
86$11,019,545$3,185,924$2,054,355$9,566,579
87$12,030,914$3,229,410$2,010,552$10,373,018
88$13,141,896$3,271,479$1,961,733$11,257,717
89$14,362,538$3,311,950$1,907,620$12,228,585
90$15,703,910$3,350,630$1,847,919$13,294,341
91$17,178,209$3,387,311$1,782,324$14,464,589
92$18,798,870$3,421,773$1,710,516$15,749,916
93$20,580,696$3,453,781$1,632,160$17,161,988
94$22,539,996$3,483,084$1,546,905$18,713,662
95$24,694,735$3,509,415$1,454,386$20,419,106
96$27,064,712$3,532,490$1,354,222$22,293,934
97$29,671,736$3,552,006$1,246,012$24,355,355
98$32,539,838$3,567,640$1,129,339$26,622,330
99$35,695,498$3,579,050$1,003,768$29,115,760
100$39,167,887$3,585,872$868,842$31,858,677