Can I retire at age 67 with 19,600,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $19,600,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.9%
1 years$1,618,550$1,604,132$1,590,067$1,576,337$1,562,932$1,500,920
2 years$801,262$786,339$771,877$757,855$744,253$682,547
3 years$528,869$513,882$499,455$485,565$472,185$412,726
4 years$392,699$377,757$363,476$349,822$336,766$280,008
5 years$311,018$296,166$282,072$268,697$256,004$202,090
6 years$256,582$241,842$227,956$214,879$202,567$151,532
7 years$217,714$203,099$189,433$176,664$164,742$116,567
8 years$188,577$174,093$160,654$148,199$136,669$91,306
9 years$165,926$151,579$138,371$126,233$115,095$72,475
10 years$147,817$133,610$120,635$108,814$98,067$58,106
11 years$133,009$118,945$106,205$94,701$84,341$46,946
12 years$120,678$106,759$94,254$83,065$73,088$38,159
13 years$110,253$96,479$84,210$73,334$63,734$31,165
14 years$101,324$87,696$75,663$65,098$55,869$25,550
15 years$93,593$80,112$68,314$58,056$49,191$21,011
16 years$86,835$73,501$61,936$51,983$43,475$17,322
17 years$80,879$67,692$56,360$46,706$38,548$14,309
18 years$75,590$62,550$51,449$42,092$34,275$11,840
19 years$70,863$57,971$47,099$38,033$30,550$9,810
20 years$66,614$53,870$43,225$34,446$27,288$8,138
21 years$62,775$50,177$39,759$31,262$24,420$6,757
22 years$59,290$46,839$36,644$28,425$21,889$5,614
23 years$56,112$43,807$33,834$25,887$19,649$4,668
24 years$53,204$41,045$31,291$23,610$17,661$3,883
25 years$50,532$38,518$28,982$21,562$15,892$3,232
26 years$48,070$36,201$26,879$19,715$14,315$2,690
27 years$45,794$34,069$24,960$18,046$12,906$2,240
28 years$43,684$32,103$23,203$16,534$11,645$1,866
29 years$41,724$30,286$21,592$15,162$10,516$1,555
30 years$39,897$28,602$20,113$13,915$9,501$1,296
31 years$38,192$27,038$18,750$12,780$8,590$1,080
32 years$36,596$25,584$17,494$11,745$7,770$900
33 years$35,101$24,228$16,335$10,800$7,032$750
34 years$33,696$22,963$15,262$9,937$6,367$626
35 years$32,375$21,780$14,269$9,148$5,767$522
36 years$31,129$20,672$13,348$8,425$5,225$435
37 years$29,954$19,634$12,494$7,763$4,736$363
38 years$28,843$18,659$11,700$7,155$4,293$302
39 years$27,792$17,743$10,962$6,597$3,893$252
40 years$26,796$16,881$10,274$6,085$3,531$210
41 years$25,851$16,069$9,634$5,614$3,204$175
42 years$24,954$15,304$9,037$5,181$2,907$146
43 years$24,100$14,581$8,480$4,783$2,638$122
44 years$23,288$13,899$7,960$4,416$2,395$102
45 years$22,513$13,254$7,474$4,078$2,174$85
46 years$21,775$12,644$7,020$3,767$1,974$71
47 years$21,070$12,066$6,595$3,481$1,792$59
48 years$20,397$11,519$6,198$3,216$1,628$49
49 years$19,753$11,000$5,825$2,972$1,478$41
50 years$19,136$10,507$5,477$2,747$1,343$34

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $19,600,000, adding $3,523 every year, while hoping to spend $41,589 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 48/31/21 Blend
66$19,600,000$19,600,000$19,600,000$19,600,000
67$21,602,834$20,564,034$20,260,234$22,511,174
68$23,762,073$21,527,421$20,894,701$24,107,720
69$26,140,160$22,536,621$21,549,030$25,835,925
70$28,759,374$23,593,833$22,223,840$27,711,740
71$31,644,265$24,701,366$22,919,774$29,749,038
72$34,821,885$25,861,638$23,637,491$31,963,059
73$38,322,045$27,077,185$24,377,674$34,370,545
74$42,177,592$28,350,666$25,141,026$36,989,889
75$46,424,727$29,684,869$25,928,270$39,841,302
76$51,103,338$31,082,717$26,740,156$42,946,997
77$56,257,381$32,547,272$27,577,453$46,331,388
78$61,935,293$34,081,748$28,440,957$50,021,315
79$68,190,451$35,689,512$29,331,488$54,046,284
80$75,081,676$37,374,096$30,249,891$58,438,741
81$82,673,782$39,139,203$31,197,038$63,234,365
82$91,038,198$40,988,713$32,173,829$68,472,394
83$100,253,632$42,926,698$33,181,190$74,195,990
84$110,406,821$44,957,425$34,220,078$80,452,625
85$121,593,345$47,085,367$35,291,480$87,294,530
86$133,918,534$49,315,218$36,396,412$94,779,163
87$147,498,456$51,651,895$37,535,923$102,969,750
88$162,461,017$54,100,556$38,711,095$111,935,859
89$178,947,167$56,666,610$39,923,043$121,754,048
90$197,112,232$59,355,727$41,172,918$132,508,571
91$217,127,375$62,173,854$42,461,907$144,292,160
92$239,181,218$65,127,223$43,791,231$157,206,879
93$263,481,619$68,222,374$45,162,154$171,365,079
94$290,257,634$71,466,160$46,575,977$186,890,431
95$319,761,681$74,865,770$48,034,040$203,919,084
96$352,271,920$78,428,741$49,537,728$222,600,925
97$388,094,882$82,162,975$51,088,468$243,100,976
98$427,568,360$86,076,761$52,687,732$265,600,930
99$471,064,598$90,178,788$54,337,036$290,300,847
100$518,993,807$94,478,168$56,037,947$317,421,013