Can I retire at age 67 with 19,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $19,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.8%
1 years$1,602,034$1,587,764$1,573,841$1,560,252$1,546,983$1,516,369
2 years$793,086$778,316$764,001$750,121$736,659$705,945
3 years$523,472$508,638$494,359$480,610$467,367$437,510
4 years$388,691$373,903$359,767$346,252$333,330$304,562
5 years$307,844$293,144$279,194$265,955$253,392$225,794
6 years$253,964$239,374$225,630$212,686$200,500$174,102
7 years$215,493$201,026$187,500$174,861$163,061$137,868
8 years$186,653$172,317$159,015$146,687$135,274$111,281
9 years$164,233$150,033$136,959$124,945$113,921$91,110
10 years$146,308$132,246$119,404$107,703$97,066$75,417
11 years$131,652$117,731$105,121$93,734$83,480$62,966
12 years$119,447$105,669$93,293$82,218$72,342$52,934
13 years$109,128$95,494$83,351$72,586$63,084$44,749
14 years$100,290$86,801$74,891$64,434$55,299$38,003
15 years$92,638$79,295$67,617$57,463$48,689$32,397
16 years$85,949$72,751$61,304$51,452$43,032$27,704
17 years$80,053$67,001$55,784$46,229$38,155$23,755
18 years$74,818$61,912$50,924$41,662$33,926$20,414
19 years$70,140$57,380$46,619$37,645$30,239$17,576
20 years$65,934$53,320$42,784$34,095$27,010$15,157
21 years$62,135$49,665$39,353$30,943$24,171$13,089
22 years$58,685$46,361$36,270$28,135$21,666$11,316
23 years$55,539$43,360$33,489$25,623$19,448$9,794
24 years$52,661$40,626$30,972$23,369$17,481$8,484
25 years$50,016$38,125$28,686$21,342$15,730$7,354
26 years$47,579$35,832$26,605$19,514$14,169$6,379
27 years$45,326$33,722$24,705$17,862$12,774$5,536
28 years$43,238$31,776$22,966$16,365$11,527$4,807
29 years$41,298$29,977$21,372$15,007$10,408$4,176
30 years$39,490$28,310$19,907$13,773$9,404$3,629
31 years$37,802$26,762$18,559$12,649$8,503$3,154
32 years$36,223$25,323$17,316$11,625$7,691$2,743
33 years$34,743$23,981$16,168$10,690$6,961$2,385
34 years$33,352$22,728$15,106$9,836$6,302$2,075
35 years$32,044$21,558$14,123$9,055$5,708$1,805
36 years$30,812$20,461$13,212$8,339$5,172$1,571
37 years$29,648$19,434$12,366$7,683$4,687$1,367
38 years$28,549$18,469$11,581$7,082$4,249$1,190
39 years$27,509$17,562$10,850$6,530$3,854$1,036
40 years$26,523$16,709$10,169$6,023$3,495$902
41 years$25,587$15,905$9,536$5,557$3,171$785
42 years$24,699$15,148$8,945$5,128$2,877$684
43 years$23,854$14,433$8,393$4,734$2,611$595
44 years$23,050$13,757$7,879$4,371$2,370$518
45 years$22,284$13,119$7,398$4,037$2,152$451
46 years$21,553$12,515$6,948$3,729$1,954$393
47 years$20,855$11,943$6,528$3,445$1,774$342
48 years$20,189$11,401$6,134$3,183$1,611$298
49 years$19,551$10,887$5,766$2,942$1,463$260
50 years$18,941$10,400$5,421$2,719$1,329$226

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $19,400,000, adding $3,430 every year, while hoping to spend $41,325 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/34/8 Blend
66$19,400,000$19,400,000$19,400,000$19,400,000
67$21,382,338$20,354,138$20,053,438$22,583,983
68$23,519,367$21,307,521$20,681,259$24,345,557
69$25,872,988$22,306,235$21,328,726$26,259,740
70$28,465,250$23,352,458$21,996,456$28,345,076
71$31,320,448$24,448,471$22,685,080$30,617,960
72$34,465,357$25,596,669$23,395,253$33,096,413
73$37,929,478$26,799,561$24,127,649$35,800,242
74$41,745,323$28,059,778$24,882,963$38,751,222
75$45,948,715$29,380,076$25,661,912$41,973,294
76$50,579,133$30,763,348$26,465,234$45,492,783
77$55,680,078$32,212,626$27,293,693$49,338,639
78$61,299,488$33,731,087$28,148,074$53,542,700
79$67,490,190$35,322,064$29,029,189$58,139,985
80$74,310,395$36,989,051$29,937,872$63,169,018
81$81,824,251$38,735,710$30,874,987$68,672,176
82$90,102,448$40,565,884$31,841,423$74,696,086
83$99,222,883$42,483,597$32,838,095$81,292,048
84$109,271,397$44,493,073$33,865,951$88,516,512
85$120,342,584$46,598,739$34,925,966$96,431,599
86$132,540,686$48,805,235$36,019,144$105,105,675
87$145,980,574$51,117,429$37,146,523$114,613,982
88$160,788,833$53,540,424$38,309,172$125,039,339
89$177,104,960$56,079,570$39,508,195$136,472,903
90$195,082,674$58,740,478$40,744,728$149,015,024
91$214,891,376$61,529,030$42,019,945$162,776,169
92$236,717,739$64,451,395$43,335,056$177,877,953
93$260,767,474$67,514,040$44,691,307$194,454,268
94$287,267,276$70,723,747$46,089,985$212,652,535
95$316,466,955$74,087,628$47,532,416$232,635,067
96$348,641,802$77,613,139$49,019,970$254,580,593
97$384,095,182$81,308,100$50,554,055$278,685,917
98$423,161,403$85,180,708$52,136,128$305,167,761
99$466,208,866$89,239,563$53,767,688$334,264,782
100$513,643,548$93,493,679$55,450,284$366,239,807