Can I retire at age 67 with 1,930,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,930,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.1%
1 years$159,378$157,958$156,573$155,221$153,901$148,855
2 years$78,900$77,430$76,006$74,625$73,286$68,251
3 years$52,077$50,602$49,181$47,813$46,496$41,629
4 years$38,669$37,198$35,791$34,447$33,161$28,500
5 years$30,626$29,163$27,775$26,458$25,209$20,766
6 years$25,265$23,814$22,447$21,159$19,947$15,726
7 years$21,438$19,999$18,653$17,396$16,222$12,222
8 years$18,569$17,143$15,819$14,593$13,458$9,676
9 years$16,339$14,926$13,625$12,430$11,333$7,766
10 years$14,555$13,156$11,879$10,715$9,657$6,297
11 years$13,097$11,712$10,458$9,325$8,305$5,148
12 years$11,883$10,512$9,281$8,179$7,197$4,235
13 years$10,857$9,500$8,292$7,221$6,276$3,502
14 years$9,977$8,635$7,451$6,410$5,501$2,907
15 years$9,216$7,889$6,727$5,717$4,844$2,421
16 years$8,551$7,238$6,099$5,119$4,281$2,022
17 years$7,964$6,666$5,550$4,599$3,796$1,693
18 years$7,443$6,159$5,066$4,145$3,375$1,420
19 years$6,978$5,708$4,638$3,745$3,008$1,193
20 years$6,559$5,305$4,256$3,392$2,687$1,003
21 years$6,181$4,941$3,915$3,078$2,405$844
22 years$5,838$4,612$3,608$2,799$2,155$712
23 years$5,525$4,314$3,332$2,549$1,935$600
24 years$5,239$4,042$3,081$2,325$1,739$506
25 years$4,976$3,793$2,854$2,123$1,565$428
26 years$4,733$3,565$2,647$1,941$1,410$361
27 years$4,509$3,355$2,458$1,777$1,271$305
28 years$4,302$3,161$2,285$1,628$1,147$258
29 years$4,108$2,982$2,126$1,493$1,035$218
30 years$3,929$2,816$1,980$1,370$936$184
31 years$3,761$2,662$1,846$1,258$846$156
32 years$3,604$2,519$1,723$1,157$765$132
33 years$3,456$2,386$1,608$1,064$692$112
34 years$3,318$2,261$1,503$979$627$95
35 years$3,188$2,145$1,405$901$568$80
36 years$3,065$2,036$1,314$830$515$68
37 years$2,950$1,933$1,230$764$466$57
38 years$2,840$1,837$1,152$705$423$48
39 years$2,737$1,747$1,079$650$383$41
40 years$2,639$1,662$1,012$599$348$35
41 years$2,546$1,582$949$553$315$29
42 years$2,457$1,507$890$510$286$25
43 years$2,373$1,436$835$471$260$21
44 years$2,293$1,369$784$435$236$18
45 years$2,217$1,305$736$402$214$15
46 years$2,144$1,245$691$371$194$13
47 years$2,075$1,188$649$343$176$11
48 years$2,008$1,134$610$317$160$9
49 years$1,945$1,083$574$293$146$8
50 years$1,884$1,035$539$271$132$7

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $1,930,000, adding $5,654 every year, while hoping to spend $28,316 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/27/11 Blend
66$1,930,000$1,930,000$1,930,000$1,930,000
67$2,132,692$2,030,402$2,000,487$2,259,169
68$2,320,099$2,099,764$2,037,375$2,413,934
69$2,525,672$2,171,575$2,074,550$2,579,031
70$2,751,234$2,245,926$2,111,992$2,758,538
71$2,998,794$2,322,911$2,149,678$2,953,851
72$3,270,564$2,402,626$2,187,585$3,166,506
73$3,568,980$2,485,173$2,225,687$3,398,193
74$3,896,726$2,570,657$2,263,958$3,650,773
75$4,256,759$2,659,186$2,302,367$3,926,295
76$4,652,336$2,750,874$2,340,885$4,227,011
77$5,087,046$2,845,839$2,379,476$4,555,403
78$5,564,842$2,944,202$2,418,105$4,914,204
79$6,090,079$3,046,090$2,456,735$5,306,420
80$6,667,555$3,151,637$2,495,323$5,735,363
81$7,302,556$3,260,978$2,533,827$6,204,678
82$8,000,908$3,374,257$2,572,201$6,718,379
83$8,769,026$3,491,621$2,610,396$7,280,889
84$9,613,981$3,613,225$2,648,359$7,897,075
85$10,543,563$3,739,228$2,686,034$8,572,299
86$11,566,354$3,869,798$2,723,364$9,312,465
87$12,691,811$4,005,108$2,760,286$10,124,076
88$13,930,355$4,145,336$2,796,734$11,014,296
89$15,293,465$4,290,672$2,832,639$11,991,014
90$16,793,791$4,441,308$2,867,925$13,062,920
91$18,445,274$4,597,448$2,902,517$14,239,585
92$20,263,271$4,759,302$2,936,330$15,531,555
93$22,264,706$4,927,090$2,969,279$16,950,444
94$24,468,227$5,101,038$3,001,270$18,509,047
95$26,894,381$5,281,384$3,032,208$20,221,459
96$29,565,811$5,468,374$3,061,990$22,103,209
97$32,507,465$5,662,265$3,090,507$24,171,404
98$35,746,834$5,863,324$3,117,647$26,444,889
99$39,314,213$6,071,829$3,143,290$28,944,428
100$43,242,982$6,288,068$3,167,310$31,692,895