Can I retire at age 67 with 19,100,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $19,100,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.2%
1 years$1,577,260$1,563,211$1,549,504$1,536,125$1,523,061$1,472,539
2 years$780,822$766,280$752,186$738,521$725,267$674,857
3 years$515,377$500,772$486,714$473,178$460,139$411,424
4 years$382,681$368,121$354,203$340,898$328,175$281,528
5 years$303,084$288,611$274,876$261,842$249,474$205,018
6 years$250,036$235,673$222,141$209,397$197,400$155,172
7 years$212,160$197,918$184,600$172,157$160,539$120,534
8 years$183,766$169,652$156,556$144,418$133,183$95,370
9 years$161,694$147,712$134,841$123,012$112,159$76,494
10 years$144,046$130,201$117,558$106,038$95,565$61,991
11 years$129,616$115,911$103,496$92,285$82,189$50,642
12 years$117,600$104,035$91,850$80,946$71,223$41,633
13 years$107,440$94,017$82,062$71,463$62,108$34,400
14 years$98,740$85,459$73,733$63,437$54,444$28,539
15 years$91,206$78,068$66,571$56,575$47,936$23,755
16 years$84,620$71,626$60,356$50,657$42,366$19,827
17 years$78,815$65,965$54,922$45,515$37,565$16,585
18 years$73,661$60,955$50,137$41,018$33,401$13,899
19 years$69,055$56,492$45,898$37,063$29,771$11,666
20 years$64,915$52,495$42,123$33,568$26,592$9,804
21 years$61,174$48,897$38,745$30,465$23,797$8,248
22 years$57,777$45,644$35,709$27,700$21,331$6,945
23 years$54,681$42,690$32,971$25,226$19,148$5,852
24 years$51,846$39,998$30,493$23,008$17,210$4,934
25 years$49,243$37,536$28,242$21,012$15,487$4,163
26 years$46,843$35,278$26,193$19,213$13,950$3,514
27 years$44,626$33,200$24,323$17,586$12,577$2,967
28 years$42,570$31,284$22,611$16,112$11,348$2,505
29 years$40,659$29,513$21,042$14,775$10,247$2,117
30 years$38,879$27,872$19,600$13,560$9,259$1,789
31 years$37,218$26,348$18,272$12,454$8,371$1,512
32 years$35,663$24,931$17,048$11,445$7,572$1,278
33 years$34,205$23,610$15,918$10,525$6,853$1,080
34 years$32,836$22,377$14,873$9,684$6,205$913
35 years$31,549$21,224$13,905$8,915$5,620$772
36 years$30,335$20,145$13,008$8,210$5,092$653
37 years$29,190$19,133$12,175$7,564$4,615$552
38 years$28,108$18,183$11,401$6,972$4,184$467
39 years$27,083$17,290$10,682$6,429$3,794$395
40 years$26,113$16,450$10,012$5,930$3,441$334
41 years$25,192$15,659$9,388$5,471$3,122$283
42 years$24,317$14,913$8,806$5,049$2,833$239
43 years$23,485$14,209$8,264$4,661$2,571$202
44 years$22,694$13,545$7,757$4,303$2,334$171
45 years$21,939$12,916$7,283$3,974$2,119$145
46 years$21,220$12,321$6,841$3,671$1,924$122
47 years$20,533$11,758$6,427$3,392$1,747$104
48 years$19,876$11,225$6,039$3,134$1,586$88
49 years$19,249$10,719$5,677$2,896$1,441$74
50 years$18,648$10,239$5,337$2,677$1,309$63

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $19,100,000, adding $3,726 every year, while hoping to spend $30,418 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 20/50/30 Blend
66$19,100,000$19,100,000$19,100,000$19,100,000
67$21,052,043$20,039,743$19,743,693$21,272,037
68$23,166,987$20,989,326$20,372,743$22,433,253
69$25,496,636$21,984,419$21,021,845$23,669,944
70$28,062,857$23,027,220$21,691,642$24,990,216
71$30,889,748$24,120,034$22,382,791$26,400,795
72$34,003,864$25,265,276$23,095,976$27,909,009
73$37,434,464$26,465,481$23,831,898$29,522,857
74$41,213,796$27,723,306$24,591,282$31,251,064
75$45,377,391$29,041,536$25,374,878$33,103,153
76$49,964,407$30,423,093$26,183,458$35,089,528
77$55,017,991$31,871,040$27,017,819$37,221,551
78$60,585,693$33,388,588$27,878,783$39,511,643
79$66,719,911$34,979,105$28,767,200$41,973,381
80$73,478,385$36,646,125$29,683,944$44,621,615
81$80,924,744$38,393,349$30,629,920$47,472,593
82$89,129,106$40,224,661$31,606,060$50,544,094
83$98,168,739$42,144,134$32,613,328$53,855,582
84$108,128,792$44,156,037$33,652,715$57,428,373
85$119,103,095$46,264,850$34,725,248$61,285,812
86$131,195,050$48,475,266$35,831,983$65,453,480
87$144,518,602$50,792,212$36,974,012$69,959,413
88$159,199,320$53,220,850$38,152,461$74,834,343
89$175,375,574$55,766,596$39,368,492$80,111,968
90$193,199,852$58,435,128$40,623,305$85,829,246
91$212,840,188$61,232,401$41,918,138$92,026,720
92$234,481,759$64,164,660$43,254,267$98,748,873
93$258,328,623$67,238,453$44,633,010$106,044,524
94$284,605,654$70,460,649$46,055,727$113,967,258
95$313,560,659$73,838,449$47,523,822$122,575,905
96$345,466,719$77,379,406$49,038,743$131,935,064
97$380,624,768$81,091,440$50,601,984$142,115,676
98$419,366,431$84,982,858$52,215,088$153,195,668
99$462,057,160$89,062,370$53,879,646$165,260,647
100$509,099,676$93,339,112$55,597,300$178,404,673