Can I retire at age 67 with 1,730,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,730,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.3%
1 years$142,862$141,589$140,348$139,136$137,953$136,626
2 years$70,724$69,406$68,130$66,892$65,692$64,355
3 years$46,681$45,358$44,085$42,859$41,678$40,372
4 years$34,662$33,343$32,082$30,877$29,725$28,461
5 years$27,452$26,141$24,897$23,717$22,596$21,378
6 years$22,647$21,346$20,121$18,966$17,880$16,709
7 years$19,217$17,927$16,720$15,593$14,541$13,417
8 years$16,645$15,366$14,180$13,081$12,063$10,987
9 years$14,646$13,379$12,213$11,142$10,159$9,130
10 years$13,047$11,793$10,648$9,604$8,656$7,673
11 years$11,740$10,499$9,374$8,359$7,444$6,507
12 years$10,652$9,423$8,319$7,332$6,451$5,559
13 years$9,732$8,516$7,433$6,473$5,626$4,777
14 years$8,943$7,741$6,678$5,746$4,931$4,125
15 years$8,261$7,071$6,030$5,124$4,342$3,577
16 years$7,665$6,488$5,467$4,588$3,837$3,113
17 years$7,139$5,975$4,975$4,123$3,402$2,717
18 years$6,672$5,521$4,541$3,715$3,025$2,377
19 years$6,255$5,117$4,157$3,357$2,697$2,085
20 years$5,880$4,755$3,815$3,040$2,409$1,831
21 years$5,541$4,429$3,509$2,759$2,155$1,612
22 years$5,233$4,134$3,234$2,509$1,932$1,420
23 years$4,953$3,867$2,986$2,285$1,734$1,253
24 years$4,696$3,623$2,762$2,084$1,559$1,107
25 years$4,460$3,400$2,558$1,903$1,403$978
26 years$4,243$3,195$2,372$1,740$1,264$866
27 years$4,042$3,007$2,203$1,593$1,139$767
28 years$3,856$2,834$2,048$1,459$1,028$679
29 years$3,683$2,673$1,906$1,338$928$602
30 years$3,522$2,525$1,775$1,228$839$534
31 years$3,371$2,387$1,655$1,128$758$474
32 years$3,230$2,258$1,544$1,037$686$421
33 years$3,098$2,139$1,442$953$621$374
34 years$2,974$2,027$1,347$877$562$332
35 years$2,858$1,922$1,259$807$509$295
36 years$2,748$1,825$1,178$744$461$262
37 years$2,644$1,733$1,103$685$418$233
38 years$2,546$1,647$1,033$632$379$207
39 years$2,453$1,566$968$582$344$184
40 years$2,365$1,490$907$537$312$164
41 years$2,282$1,418$850$496$283$146
42 years$2,203$1,351$798$457$257$130
43 years$2,127$1,287$748$422$233$115
44 years$2,055$1,227$703$390$211$103
45 years$1,987$1,170$660$360$192$91
46 years$1,922$1,116$620$333$174$81
47 years$1,860$1,065$582$307$158$72
48 years$1,800$1,017$547$284$144$64
49 years$1,743$971$514$262$130$57
50 years$1,689$927$483$242$119$51

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $1,730,000, adding $3,067 every year, while hoping to spend $28,371 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/11/27 Blend
66$1,730,000$1,730,000$1,730,000$1,730,000
67$1,909,624$1,817,934$1,791,119$2,014,060
68$2,074,219$1,876,826$1,820,935$2,144,224
69$2,254,652$1,937,653$1,850,798$2,282,929
70$2,452,508$2,000,480$1,880,682$2,433,776
71$2,669,534$2,065,373$1,910,555$2,597,960
72$2,907,653$2,132,403$1,940,385$2,776,792
73$3,168,983$2,201,641$1,970,138$2,971,719
74$3,455,859$2,273,161$1,999,777$3,184,333
75$3,770,851$2,347,040$2,029,264$3,416,390
76$4,116,791$2,423,358$2,058,557$3,669,822
77$4,496,797$2,502,196$2,087,613$3,946,758
78$4,914,308$2,583,641$2,116,385$4,249,542
79$5,373,108$2,667,780$2,144,824$4,580,758
80$5,877,368$2,754,704$2,172,879$4,943,251
81$6,431,683$2,844,508$2,200,494$5,340,157
82$7,041,115$2,937,290$2,227,611$5,774,928
83$7,711,241$3,033,149$2,254,168$6,251,371
84$8,448,206$3,132,192$2,280,101$6,773,678
85$9,258,779$3,234,526$2,305,341$7,346,467
86$10,150,420$3,340,263$2,329,816$7,974,827
87$11,131,347$3,449,520$2,353,448$8,664,366
88$12,210,614$3,562,416$2,376,159$9,421,262
89$13,398,198$3,679,076$2,397,861$10,252,322
90$14,705,092$3,799,628$2,418,468$11,165,047
91$16,143,408$3,924,207$2,437,883$12,167,700
92$17,726,492$4,052,949$2,456,008$13,269,390
93$19,469,048$4,185,997$2,472,738$14,480,151
94$21,387,281$4,323,501$2,487,965$15,811,040
95$23,499,044$4,465,613$2,501,571$17,274,242
96$25,824,009$4,612,491$2,513,437$18,883,181
97$28,383,855$4,764,300$2,523,434$20,652,653
98$31,202,468$4,921,210$2,531,429$22,598,961
99$34,306,168$5,083,398$2,537,281$24,740,068
100$37,723,959$5,251,046$2,540,841$27,095,771