Can I retire at age 67 with 1,670,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,670,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15%
1 years$137,907$136,679$135,480$134,310$133,168$130,426
2 years$68,271$66,999$65,767$64,572$63,413$60,663
3 years$45,062$43,785$42,556$41,372$40,232$37,560
4 years$33,460$32,186$30,970$29,806$28,694$26,120
5 years$26,500$25,235$24,034$22,894$21,813$19,344
6 years$21,862$20,606$19,423$18,309$17,260$14,899
7 years$18,550$17,305$16,140$15,052$14,037$11,785
8 years$16,068$14,833$13,688$12,627$11,645$9,502
9 years$14,138$12,915$11,790$10,756$9,807$7,770
10 years$12,595$11,384$10,279$9,271$8,356$6,424
11 years$11,333$10,135$9,049$8,069$7,186$5,356
12 years$10,282$9,096$8,031$7,077$6,227$4,497
13 years$9,394$8,220$7,175$6,248$5,430$3,797
14 years$8,633$7,472$6,447$5,547$4,760$3,220
15 years$7,975$6,826$5,821$4,947$4,191$2,741
16 years$7,399$6,263$5,277$4,429$3,704$2,341
17 years$6,891$5,768$4,802$3,980$3,284$2,004
18 years$6,441$5,330$4,384$3,586$2,920$1,720
19 years$6,038$4,939$4,013$3,241$2,603$1,479
20 years$5,676$4,590$3,683$2,935$2,325$1,273
21 years$5,349$4,275$3,388$2,664$2,081$1,098
22 years$5,052$3,991$3,122$2,422$1,865$948
23 years$4,781$3,733$2,883$2,206$1,674$819
24 years$4,533$3,497$2,666$2,012$1,505$708
25 years$4,306$3,282$2,469$1,837$1,354$613
26 years$4,096$3,084$2,290$1,680$1,220$531
27 years$3,902$2,903$2,127$1,538$1,100$460
28 years$3,722$2,735$1,977$1,409$992$399
29 years$3,555$2,580$1,840$1,292$896$346
30 years$3,399$2,437$1,714$1,186$810$300
31 years$3,254$2,304$1,598$1,089$732$260
32 years$3,118$2,180$1,491$1,001$662$226
33 years$2,991$2,064$1,392$920$599$196
34 years$2,871$1,957$1,300$847$542$170
35 years$2,758$1,856$1,216$779$491$148
36 years$2,652$1,761$1,137$718$445$129
37 years$2,552$1,673$1,065$661$403$112
38 years$2,458$1,590$997$610$366$97
39 years$2,368$1,512$934$562$332$84
40 years$2,283$1,438$875$518$301$73
41 years$2,203$1,369$821$478$273$64
42 years$2,126$1,304$770$441$248$55
43 years$2,053$1,242$723$408$225$48
44 years$1,984$1,184$678$376$204$42
45 years$1,918$1,129$637$347$185$36
46 years$1,855$1,077$598$321$168$32
47 years$1,795$1,028$562$297$153$27
48 years$1,738$981$528$274$139$24
49 years$1,683$937$496$253$126$21
50 years$1,631$895$467$234$114$18

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $1,670,000, adding $6,043 every year, while hoping to spend $47,181 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 43/34/23 Blend
66$1,670,000$1,670,000$1,670,000$1,670,000
67$1,846,573$1,758,063$1,732,178$1,913,370
68$1,984,724$1,794,008$1,740,006$1,997,365
69$2,135,384$1,830,133$1,746,515$2,083,296
70$2,299,780$1,866,397$1,751,610$2,175,454
71$2,479,263$1,902,755$1,755,194$2,274,438
72$2,675,317$1,939,160$1,757,163$2,380,910
73$2,889,579$1,975,558$1,757,407$2,495,602
74$3,123,848$2,011,893$1,755,812$2,619,319
75$3,380,109$2,048,103$1,752,260$2,752,951
76$3,660,543$2,084,124$1,746,624$2,897,479
77$3,967,555$2,119,882$1,738,773$3,053,985
78$4,303,792$2,155,303$1,728,568$3,223,664
79$4,672,168$2,190,302$1,715,864$3,407,834
80$5,075,895$2,224,793$1,700,511$3,607,947
81$5,518,508$2,258,679$1,682,350$3,825,609
82$6,003,900$2,291,859$1,661,213$4,062,588
83$6,536,362$2,324,224$1,636,928$4,320,838
84$7,120,616$2,355,656$1,609,311$4,602,510
85$7,761,868$2,386,032$1,578,171$4,909,983
86$8,465,847$2,415,217$1,543,309$5,245,875
87$9,238,870$2,443,068$1,504,515$5,613,080
88$10,087,890$2,469,434$1,461,572$6,014,787
89$11,020,569$2,494,151$1,414,249$6,454,514
90$12,045,349$2,517,046$1,362,309$6,936,142
91$13,171,528$2,537,934$1,305,499$7,463,953
92$14,409,350$2,556,620$1,243,560$8,042,668
93$15,770,101$2,572,891$1,176,216$8,677,497
94$17,266,215$2,586,527$1,103,184$9,374,183
95$18,911,391$2,597,289$1,024,162$10,139,062
96$20,720,722$2,604,925$938,841$10,979,123
97$22,710,837$2,609,167$846,892$11,902,072
98$24,900,055$2,609,730$747,977$12,916,408
99$27,308,565$2,606,310$641,738$14,031,505
100$29,958,606$2,598,587$527,804$15,257,699