Can I retire at age 67 with 15,400,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $15,400,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%11.7%
1 years$1,271,718$1,260,390$1,249,338$1,238,551$1,228,018$1,219,257
2 years$629,563$617,838$606,475$595,457$584,770$575,936
3 years$415,540$403,764$392,429$381,515$371,002$362,368
4 years$308,549$296,809$285,588$274,860$264,602$256,235
5 years$244,371$232,702$221,628$211,119$201,146$193,070
6 years$201,600$190,019$179,108$168,834$159,160$151,386
7 years$171,061$159,577$148,840$138,807$129,440$121,971
8 years$148,168$136,787$126,228$116,442$107,383$100,220
9 years$130,371$119,098$108,720$99,183$90,432$83,572
10 years$116,142$104,979$94,785$85,497$77,052$70,493
11 years$104,507$93,457$83,447$74,408$66,268$60,003
12 years$94,819$83,882$74,057$65,265$57,426$51,451
13 years$86,627$75,805$66,165$57,620$50,077$44,385
14 years$79,612$68,904$59,450$51,148$43,897$38,482
15 years$73,538$62,945$53,675$45,615$38,650$33,505
16 years$68,228$57,751$48,664$40,844$34,159$29,275
17 years$63,548$53,187$44,283$36,698$30,288$25,657
18 years$59,392$49,147$40,424$33,072$26,931$22,545
19 years$55,678$45,549$37,006$29,883$24,004$19,855
20 years$52,340$42,326$33,963$27,065$21,441$17,520
21 years$49,323$39,425$31,239$24,563$19,187$15,485
22 years$46,585$36,802$28,792$22,334$17,198$13,707
23 years$44,088$34,420$26,584$20,340$15,438$12,149
24 years$41,803$32,249$24,586$18,551$13,876$10,781
25 years$39,704$30,264$22,771$16,942$12,487$9,576
26 years$37,769$28,444$21,119$15,491$11,247$8,513
27 years$35,981$26,769$19,611$14,179$10,141$7,574
28 years$34,323$25,224$18,231$12,991$9,150$6,743
29 years$32,783$23,796$16,966$11,913$8,262$6,007
30 years$31,348$22,473$15,803$10,933$7,465$5,354
31 years$30,008$21,244$14,732$10,041$6,749$4,775
32 years$28,754$20,101$13,746$9,228$6,105$4,259
33 years$27,579$19,036$12,834$8,486$5,525$3,801
34 years$26,475$18,042$11,992$7,808$5,003$3,394
35 years$25,437$17,113$11,211$7,188$4,531$3,031
36 years$24,459$16,242$10,488$6,620$4,105$2,707
37 years$23,535$15,427$9,817$6,099$3,721$2,419
38 years$22,663$14,661$9,193$5,622$3,373$2,162
39 years$21,837$13,941$8,613$5,183$3,059$1,932
40 years$21,054$13,264$8,073$4,781$2,775$1,727
41 years$20,312$12,626$7,570$4,411$2,517$1,544
42 years$19,606$12,024$7,101$4,071$2,284$1,381
43 years$18,936$11,457$6,663$3,758$2,073$1,235
44 years$18,297$10,921$6,254$3,470$1,882$1,105
45 years$17,689$10,414$5,873$3,204$1,708$988
46 years$17,109$9,934$5,516$2,960$1,551$884
47 years$16,555$9,481$5,182$2,735$1,408$791
48 years$16,026$9,050$4,869$2,527$1,279$708
49 years$15,520$8,643$4,577$2,335$1,162$633
50 years$15,036$8,256$4,303$2,159$1,055$567

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $15,400,000, adding $6,153 every year, while hoping to spend $34,244 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 55/27/18 Blend
66$15,400,000$15,400,000$15,400,000$15,400,000
67$16,977,147$16,160,947$15,922,247$17,828,651
68$18,672,380$16,916,398$16,419,207$19,165,772
69$20,539,380$17,707,718$16,931,667$20,616,906
70$22,595,630$18,536,630$17,460,111$22,196,367
71$24,860,396$19,404,936$18,005,037$23,916,437
72$27,354,909$20,314,530$18,566,958$25,790,614
73$30,102,563$21,267,395$19,146,404$27,833,739
74$33,129,137$22,265,611$19,743,921$30,062,128
75$36,463,039$23,311,356$20,360,073$32,493,719
76$40,135,573$24,406,917$20,995,439$35,148,243
77$44,181,235$25,554,689$21,650,620$38,047,396
78$48,638,037$26,757,185$22,326,232$41,215,045
79$53,547,868$28,017,038$23,022,912$44,677,443
80$58,956,887$29,337,010$23,741,316$48,463,472
81$64,915,962$30,719,995$24,482,122$52,604,907
82$71,481,144$32,169,028$25,246,027$57,136,712
83$78,714,202$33,687,293$26,033,751$62,097,361
84$86,683,206$35,278,125$26,846,036$67,529,192
85$95,463,162$36,945,022$27,683,648$73,478,802
86$105,136,730$38,691,653$28,547,375$79,997,476
87$115,794,995$40,521,864$29,438,031$87,141,661
88$127,538,335$42,439,685$30,356,456$94,973,494
89$140,477,361$44,449,346$31,303,513$103,561,376
90$154,733,967$46,555,279$32,280,095$112,980,608
91$170,442,476$48,762,132$33,287,123$123,314,090
92$187,750,910$51,074,778$34,325,543$134,653,097
93$206,822,389$53,498,328$35,396,335$147,098,124
94$227,836,667$56,038,140$36,500,506$160,759,825
95$250,991,830$58,699,832$37,639,096$175,760,046
96$276,506,168$61,489,295$38,813,178$192,232,960
97$304,620,234$64,412,707$40,023,856$210,326,322
98$335,599,113$67,476,545$41,272,270$230,202,847
99$369,734,928$70,687,601$42,559,596$252,041,732
100$407,349,594$74,052,997$43,887,046$276,040,334