Can I retire at age 67 with 1,440,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $1,440,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.5%
1 years$118,914$117,855$116,821$115,813$114,828$110,886
2 years$58,868$57,772$56,709$55,679$54,680$50,749
3 years$38,856$37,755$36,695$35,674$34,691$30,894
4 years$28,851$27,754$26,704$25,701$24,742$21,108
5 years$22,850$21,759$20,724$19,741$18,808$15,347
6 years$18,851$17,768$16,748$15,787$14,883$11,597
7 years$15,995$14,922$13,917$12,979$12,103$8,993
8 years$13,855$12,791$11,803$10,888$10,041$7,103
9 years$12,191$11,136$10,166$9,274$8,456$5,686
10 years$10,860$9,816$8,863$7,994$7,205$4,600
11 years$9,772$8,739$7,803$6,958$6,196$3,750
12 years$8,866$7,843$6,925$6,103$5,370$3,077
13 years$8,100$7,088$6,187$5,388$4,683$2,537
14 years$7,444$6,443$5,559$4,783$4,105$2,101
15 years$6,876$5,886$5,019$4,265$3,614$1,745
16 years$6,380$5,400$4,550$3,819$3,194$1,453
17 years$5,942$4,973$4,141$3,431$2,832$1,213
18 years$5,554$4,596$3,780$3,092$2,518$1,014
19 years$5,206$4,259$3,460$2,794$2,245$849
20 years$4,894$3,958$3,176$2,531$2,005$712
21 years$4,612$3,687$2,921$2,297$1,794$598
22 years$4,356$3,441$2,692$2,088$1,608$502
23 years$4,123$3,218$2,486$1,902$1,444$422
24 years$3,909$3,016$2,299$1,735$1,298$355
25 years$3,713$2,830$2,129$1,584$1,168$299
26 years$3,532$2,660$1,975$1,448$1,052$252
27 years$3,364$2,503$1,834$1,326$948$212
28 years$3,209$2,359$1,705$1,215$856$179
29 years$3,065$2,225$1,586$1,114$773$150
30 years$2,931$2,101$1,478$1,022$698$127
31 years$2,806$1,986$1,378$939$631$107
32 years$2,689$1,880$1,285$863$571$90
33 years$2,579$1,780$1,200$794$517$76
34 years$2,476$1,687$1,121$730$468$64
35 years$2,379$1,600$1,048$672$424$54
36 years$2,287$1,519$981$619$384$46
37 years$2,201$1,442$918$570$348$38
38 years$2,119$1,371$860$526$315$32
39 years$2,042$1,304$805$485$286$27
40 years$1,969$1,240$755$447$259$23
41 years$1,899$1,181$708$412$235$19
42 years$1,833$1,124$664$381$214$16
43 years$1,771$1,071$623$351$194$14
44 years$1,711$1,021$585$324$176$12
45 years$1,654$974$549$300$160$10
46 years$1,600$929$516$277$145$8
47 years$1,548$886$485$256$132$7
48 years$1,499$846$455$236$120$6
49 years$1,451$808$428$218$109$5
50 years$1,406$772$402$202$99$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $1,440,000, adding $4,417 every year, while hoping to spend $51,014 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 56/35/9 Blend
66$1,440,000$1,440,000$1,440,000$1,440,000
67$1,591,436$1,515,116$1,492,796$1,676,882
68$1,699,484$1,535,078$1,488,526$1,755,040
69$1,816,843$1,554,309$1,482,404$1,834,088
70$1,944,409$1,572,718$1,474,312$1,918,954
71$2,083,168$1,590,210$1,464,131$2,010,200
72$2,234,204$1,606,683$1,451,731$2,108,447
73$2,398,709$1,622,027$1,436,981$2,214,378
74$2,577,998$1,636,127$1,419,740$2,328,748
75$2,773,514$1,648,858$1,399,862$2,452,390
76$2,986,849$1,660,088$1,377,194$2,586,222
77$3,219,753$1,669,678$1,351,576$2,731,259
78$3,474,153$1,677,477$1,322,838$2,888,619
79$3,752,170$1,683,327$1,290,807$3,059,537
80$4,056,140$1,687,058$1,255,297$3,245,376
81$4,388,634$1,688,492$1,216,118$3,447,639
82$4,752,483$1,687,437$1,173,067$3,667,984
83$5,150,806$1,683,691$1,125,934$3,908,241
84$5,587,036$1,677,039$1,074,500$4,170,431
85$6,064,952$1,667,253$1,018,534$4,456,781
86$6,588,719$1,654,090$957,797$4,769,750
87$7,162,923$1,637,295$892,038$5,112,050
88$7,792,612$1,616,594$820,993$5,486,674
89$8,483,352$1,591,700$744,388$5,896,924
90$9,241,267$1,562,306$661,939$6,346,441
91$10,073,106$1,528,090$573,344$6,839,244
92$10,986,304$1,488,707$478,292$7,379,766
93$11,989,050$1,443,796$376,457$7,972,897
94$13,090,362$1,392,972$267,498$8,624,031
95$14,300,179$1,335,827$151,059$9,339,118
96$15,629,448$1,271,933$26,770$10,124,722
97$17,090,227$1,200,833$0$10,988,081
98$18,695,802$1,122,047$0$11,947,348
99$20,460,812$1,035,064$0$13,004,567
100$22,401,380$939,348$0$14,166,918