Can I retire at age 67 with 13,000,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $13,000,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.8%
1 years$1,073,528$1,063,965$1,054,636$1,045,530$1,036,638$1,016,123
2 years$531,449$521,552$511,959$502,659$493,637$473,056
3 years$350,780$340,840$331,272$322,058$313,184$293,177
4 years$260,463$250,553$241,081$232,025$223,365$204,088
5 years$206,287$196,437$187,089$178,217$169,799$151,305
6 years$170,182$160,405$151,195$142,522$134,356$116,666
7 years$144,402$134,708$125,644$117,175$109,267$92,386
8 years$125,077$115,470$106,556$98,295$90,648$74,570
9 years$110,053$100,537$91,777$83,726$76,339$61,053
10 years$98,042$88,619$80,013$72,172$65,044$50,537
11 years$88,220$78,892$70,442$62,812$55,940$42,194
12 years$80,042$70,809$62,516$55,094$48,477$35,471
13 years$73,127$63,991$55,854$48,640$42,273$29,987
14 years$67,205$58,166$50,185$43,177$37,056$25,466
15 years$62,077$53,136$45,310$38,506$32,627$21,709
16 years$57,595$48,751$41,080$34,478$28,836$18,565
17 years$53,644$44,898$37,381$30,978$25,568$15,918
18 years$50,136$41,488$34,124$27,918$22,734$13,679
19 years$47,001$38,450$31,239$25,226$20,263$11,778
20 years$44,183$35,730$28,670$22,847$18,099$10,157
21 years$41,637$33,281$26,371$20,735$16,197$8,771
22 years$39,325$31,067$24,305$18,853$14,518$7,583
23 years$37,217$29,056$22,441$17,170$13,032$6,563
24 years$35,288$27,224$20,754$15,660$11,714$5,685
25 years$33,516$25,548$19,223$14,302$10,541$4,928
26 years$31,883$24,011$17,828$13,077$9,495$4,275
27 years$30,373$22,597$16,555$11,969$8,560$3,710
28 years$28,974$21,293$15,390$10,966$7,724$3,221
29 years$27,674$20,088$14,322$10,056$6,975$2,798
30 years$26,462$18,971$13,340$9,229$6,302$2,432
31 years$25,331$17,934$12,436$8,476$5,698$2,114
32 years$24,273$16,969$11,603$7,790$5,154$1,838
33 years$23,281$16,070$10,834$7,164$4,664$1,599
34 years$22,349$15,230$10,123$6,591$4,223$1,391
35 years$21,473$14,446$9,464$6,067$3,825$1,210
36 years$20,647$13,711$8,853$5,588$3,466$1,053
37 years$19,868$13,022$8,287$5,149$3,141$916
38 years$19,131$12,376$7,760$4,746$2,848$797
39 years$18,434$11,768$7,270$4,376$2,582$694
40 years$17,773$11,197$6,815$4,036$2,342$604
41 years$17,146$10,658$6,390$3,724$2,125$526
42 years$16,551$10,150$5,994$3,436$1,928$458
43 years$15,985$9,671$5,624$3,172$1,750$399
44 years$15,446$9,219$5,280$2,929$1,588$347
45 years$14,932$8,791$4,957$2,705$1,442$302
46 years$14,443$8,386$4,656$2,499$1,309$263
47 years$13,975$8,003$4,374$2,309$1,189$229
48 years$13,528$7,640$4,111$2,133$1,080$200
49 years$13,101$7,296$3,864$1,971$981$174
50 years$12,693$6,969$3,632$1,822$891$152

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 67 starting with $13,000,000, adding $3,251 every year, while hoping to spend $44,834 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 41/38/21 Blend
66$13,000,000$13,000,000$13,000,000$13,000,000
67$14,329,353$13,640,353$13,438,853$14,828,081
68$15,743,244$14,261,028$13,841,352$15,805,120
69$17,299,850$14,910,612$14,255,832$16,857,421
70$19,013,679$15,590,477$14,682,646$17,995,509
71$20,900,719$16,302,056$15,122,160$19,227,259
72$22,978,589$17,046,853$15,574,749$20,561,312
73$25,266,701$17,826,444$16,040,799$22,007,151
74$27,786,445$18,642,480$16,520,706$23,575,185
75$30,561,393$19,496,692$17,014,880$25,276,844
76$33,617,518$20,390,894$17,523,742$27,124,676
77$36,983,443$21,326,985$18,047,725$29,132,465
78$40,690,705$22,306,959$18,587,276$31,315,353
79$44,774,060$23,332,902$19,142,852$33,689,973
80$49,271,803$24,407,003$19,714,926$36,274,604
81$54,226,135$25,531,555$20,303,985$39,089,333
82$59,683,560$26,708,961$20,910,528$42,156,238
83$65,695,324$27,941,740$21,535,071$45,499,587
84$72,317,894$29,232,533$22,178,143$49,146,063
85$79,613,499$30,584,106$22,840,290$53,125,003
86$87,650,709$31,999,361$23,522,073$57,468,667
87$96,505,088$33,481,337$24,224,070$62,212,533
88$106,259,906$35,033,221$24,946,875$67,395,623
89$117,006,921$36,658,353$25,691,099$73,060,861
90$128,847,249$38,360,235$26,457,374$79,255,465
91$141,892,318$40,142,536$27,246,345$86,031,384
92$156,264,918$42,009,103$28,058,681$93,445,775
93$172,100,359$43,963,969$28,895,066$101,561,531
94$189,547,753$46,011,360$29,756,208$110,447,862
95$208,771,415$48,155,708$30,642,832$120,180,933
96$229,952,419$50,401,658$31,555,687$130,844,570
97$253,290,305$52,754,078$32,495,542$142,531,038
98$279,004,961$55,218,073$33,463,187$155,341,894
99$307,338,702$57,798,994$34,459,439$169,388,930
100$338,558,555$60,502,450$35,485,136$184,795,213