Can I retire at age 66 with 948,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $948,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.6%
1 years$78,285$77,588$76,907$76,243$75,595$72,682
2 years$38,755$38,033$37,334$36,655$35,998$33,097
3 years$25,580$24,855$24,157$23,485$22,838$20,042
4 years$18,994$18,271$17,580$16,920$16,288$13,618
5 years$15,043$14,325$13,643$12,996$12,382$9,844
6 years$12,410$11,697$11,026$10,393$9,798$7,394
7 years$10,530$9,823$9,162$8,545$7,968$5,697
8 years$9,121$8,420$7,770$7,168$6,610$4,471
9 years$8,025$7,331$6,693$6,106$5,567$3,555
10 years$7,149$6,462$5,835$5,263$4,743$2,856
11 years$6,433$5,753$5,137$4,580$4,079$2,312
12 years$5,837$5,164$4,559$4,018$3,535$1,883
13 years$5,333$4,666$4,073$3,547$3,083$1,541
14 years$4,901$4,242$3,660$3,149$2,702$1,266
15 years$4,527$3,875$3,304$2,808$2,379$1,043
16 years$4,200$3,555$2,996$2,514$2,103$862
17 years$3,912$3,274$2,726$2,259$1,864$714
18 years$3,656$3,025$2,488$2,036$1,658$592
19 years$3,427$2,804$2,278$1,840$1,478$491
20 years$3,222$2,606$2,091$1,666$1,320$409
21 years$3,036$2,427$1,923$1,512$1,181$340
22 years$2,868$2,265$1,772$1,375$1,059$283
23 years$2,714$2,119$1,636$1,252$950$236
24 years$2,573$1,985$1,513$1,142$854$197
25 years$2,444$1,863$1,402$1,043$769$164
26 years$2,325$1,751$1,300$954$692$137
27 years$2,215$1,648$1,207$873$624$114
28 years$2,113$1,553$1,122$800$563$96
29 years$2,018$1,465$1,044$733$509$80
30 years$1,930$1,383$973$673$460$67
31 years$1,847$1,308$907$618$415$56
32 years$1,770$1,237$846$568$376$47
33 years$1,698$1,172$790$522$340$39
34 years$1,630$1,111$738$481$308$32
35 years$1,566$1,053$690$442$279$27
36 years$1,506$1,000$646$407$253$23
37 years$1,449$950$604$375$229$19
38 years$1,395$902$566$346$208$16
39 years$1,344$858$530$319$188$13
40 years$1,296$816$497$294$171$11
41 years$1,250$777$466$272$155$9
42 years$1,207$740$437$251$141$8
43 years$1,166$705$410$231$128$6
44 years$1,126$672$385$214$116$5
45 years$1,089$641$362$197$105$5
46 years$1,053$612$340$182$95$4
47 years$1,019$584$319$168$87$3
48 years$987$557$300$156$79$3
49 years$955$532$282$144$72$2
50 years$926$508$265$133$65$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 66 starting with $948,000, adding $5,946 every year, while hoping to spend $38,366 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 83/7/10 Blend
65$948,000$948,000$948,000$948,000
66$1,050,829$1,000,585$985,891$1,135,956
67$1,117,193$1,008,793$978,098$1,200,746
68$1,189,039$1,016,117$968,757$1,266,152
69$1,266,888$1,022,473$957,777$1,336,810
70$1,351,309$1,027,773$945,061$1,413,226
71$1,442,930$1,031,921$930,508$1,495,958
72$1,542,440$1,034,816$914,011$1,585,617
73$1,650,599$1,036,352$895,460$1,682,878
74$1,768,241$1,036,415$874,740$1,788,486
75$1,896,286$1,034,883$851,727$1,903,258
76$2,035,742$1,031,627$826,295$2,028,096
77$2,187,724$1,026,513$798,312$2,163,996
78$2,353,454$1,019,394$767,637$2,312,050
79$2,534,279$1,010,118$734,127$2,473,465
80$2,731,684$998,522$697,628$2,649,569
81$2,947,299$984,433$657,982$2,841,828
82$3,182,922$967,668$615,023$3,051,854
83$3,440,531$948,035$568,577$3,281,424
84$3,722,304$925,328$518,463$3,532,497
85$4,030,639$899,329$464,492$3,807,231
86$4,368,178$869,809$406,466$4,108,005
87$4,737,827$836,525$344,177$4,437,438
88$5,142,789$799,219$277,411$4,798,420
89$5,586,592$757,619$205,942$5,194,133
90$6,073,118$711,436$129,535$5,628,084
91$6,606,646$660,366$47,944$6,104,138
92$7,191,886$604,086$0$6,626,554
93$7,834,029$542,257$0$7,204,202
94$8,538,791$474,519$0$7,843,811
95$9,312,468$400,490$0$8,545,991
96$10,161,995$319,770$0$9,317,056
97$11,095,014$231,934$0$10,163,963
98$12,119,940$136,533$0$11,094,378
99$13,246,045$33,094$0$12,116,746
100$14,483,544$0$0$13,240,373