Can I retire at age 66 with 921,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $921,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.1%
1 years$76,055$75,378$74,717$74,072$73,442$70,752
2 years$37,651$36,950$36,270$35,611$34,972$32,292
3 years$24,851$24,147$23,469$22,817$22,188$19,602
4 years$18,453$17,751$17,080$16,438$15,825$13,352
5 years$14,615$13,917$13,255$12,626$12,030$9,677
6 years$12,057$11,364$10,712$10,097$9,519$7,288
7 years$10,230$9,544$8,901$8,301$7,741$5,632
8 years$8,861$8,181$7,549$6,964$6,422$4,433
9 years$7,797$7,123$6,502$5,932$5,408$3,536
10 years$6,946$6,278$5,669$5,113$4,608$2,849
11 years$6,250$5,589$4,991$4,450$3,963$2,314
12 years$5,671$5,017$4,429$3,903$3,434$1,891
13 years$5,181$4,534$3,957$3,446$2,995$1,553
14 years$4,761$4,121$3,555$3,059$2,625$1,280
15 years$4,398$3,764$3,210$2,728$2,311$1,059
16 years$4,080$3,454$2,910$2,443$2,043$878
17 years$3,800$3,181$2,648$2,195$1,811$730
18 years$3,552$2,939$2,418$1,978$1,611$607
19 years$3,330$2,724$2,213$1,787$1,436$506
20 years$3,130$2,531$2,031$1,619$1,282$423
21 years$2,950$2,358$1,868$1,469$1,147$353
22 years$2,786$2,201$1,722$1,336$1,029$295
23 years$2,637$2,058$1,590$1,216$923$247
24 years$2,500$1,929$1,470$1,109$830$207
25 years$2,374$1,810$1,362$1,013$747$173
26 years$2,259$1,701$1,263$926$673$145
27 years$2,152$1,601$1,173$848$606$122
28 years$2,053$1,509$1,090$777$547$102
29 years$1,961$1,423$1,015$712$494$86
30 years$1,875$1,344$945$654$446$72
31 years$1,795$1,271$881$601$404$60
32 years$1,720$1,202$822$552$365$50
33 years$1,649$1,138$768$508$330$42
34 years$1,583$1,079$717$467$299$36
35 years$1,521$1,023$670$430$271$30
36 years$1,463$971$627$396$246$25
37 years$1,408$923$587$365$223$21
38 years$1,355$877$550$336$202$18
39 years$1,306$834$515$310$183$15
40 years$1,259$793$483$286$166$12
41 years$1,215$755$453$264$151$10
42 years$1,173$719$425$243$137$9
43 years$1,132$685$398$225$124$7
44 years$1,094$653$374$208$113$6
45 years$1,058$623$351$192$102$5
46 years$1,023$594$330$177$93$4
47 years$990$567$310$164$84$4
48 years$958$541$291$151$76$3
49 years$928$517$274$140$69$3
50 years$899$494$257$129$63$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 66 starting with $921,000, adding $3,931 every year, while hoping to spend $32,310 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 41/31/28 Blend
65$921,000$921,000$921,000$921,000
66$1,018,997$970,184$955,908$1,052,249
67$1,088,557$983,345$953,554$1,089,828
68$1,164,129$996,069$950,037$1,127,164
69$1,246,293$1,008,299$945,286$1,166,964
70$1,335,685$1,019,976$939,223$1,209,472
71$1,433,007$1,031,036$931,769$1,254,963
72$1,539,029$1,041,413$922,839$1,303,738
73$1,654,602$1,051,033$912,346$1,356,132
74$1,780,658$1,059,821$900,196$1,412,515
75$1,918,227$1,067,694$886,295$1,473,298
76$2,068,440$1,074,565$870,539$1,538,934
77$2,232,543$1,080,340$852,824$1,609,926
78$2,411,908$1,084,923$833,039$1,686,829
79$2,608,045$1,088,206$811,069$1,770,259
80$2,822,616$1,090,079$786,791$1,860,895
81$3,057,454$1,090,424$760,079$1,959,488
82$3,314,573$1,089,113$730,800$2,066,872
83$3,596,194$1,086,014$698,816$2,183,965
84$3,904,761$1,080,985$663,983$2,311,785
85$4,242,968$1,073,874$626,147$2,451,454
86$4,613,779$1,064,523$585,152$2,604,216
87$5,020,462$1,052,761$540,831$2,771,442
88$5,466,612$1,038,409$493,012$2,954,650
89$5,956,192$1,021,277$441,514$3,155,516
90$6,493,567$1,001,163$386,148$3,375,893
91$7,083,544$977,854$326,717$3,617,825
92$7,731,420$951,123$263,016$3,883,573
93$8,443,028$920,731$194,830$4,175,633
94$9,224,794$886,424$121,934$4,496,761
95$10,083,798$847,934$44,095$4,850,000
96$11,027,840$804,978$0$5,238,713
97$12,065,513$757,255$0$5,678,254
98$13,206,283$704,447$0$6,175,892
99$14,460,578$646,220$0$6,723,042
100$15,839,891$582,218$0$7,324,778