Can I retire at age 66 with 761,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $761,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.6%
1 years$62,843$62,283$61,737$61,204$60,683$60,025
2 years$31,110$30,531$29,969$29,425$28,897$28,234
3 years$20,534$19,952$19,392$18,853$18,333$17,686
4 years$15,247$14,667$14,112$13,582$13,075$12,449
5 years$12,076$11,499$10,952$10,433$9,940$9,337
6 years$9,962$9,390$8,851$8,343$7,865$7,285
7 years$8,453$7,886$7,355$6,859$6,396$5,841
8 years$7,322$6,759$6,238$5,754$5,306$4,774
9 years$6,442$5,885$5,372$4,901$4,469$3,960
10 years$5,739$5,188$4,684$4,225$3,808$3,323
11 years$5,164$4,618$4,124$3,677$3,275$2,812
12 years$4,686$4,145$3,660$3,225$2,838$2,398
13 years$4,281$3,746$3,270$2,847$2,475$2,057
14 years$3,934$3,405$2,938$2,528$2,169$1,773
15 years$3,634$3,110$2,652$2,254$1,910$1,534
16 years$3,372$2,854$2,405$2,018$1,688$1,332
17 years$3,140$2,628$2,188$1,813$1,497$1,160
18 years$2,935$2,429$1,998$1,634$1,331$1,013
19 years$2,751$2,251$1,829$1,477$1,186$886
20 years$2,586$2,092$1,678$1,337$1,060$777
21 years$2,437$1,948$1,544$1,214$948$682
22 years$2,302$1,819$1,423$1,104$850$600
23 years$2,179$1,701$1,314$1,005$763$528
24 years$2,066$1,594$1,215$917$686$465
25 years$1,962$1,496$1,125$837$617$410
26 years$1,866$1,406$1,044$765$556$362
27 years$1,778$1,323$969$701$501$320
28 years$1,696$1,246$901$642$452$283
29 years$1,620$1,176$838$589$408$250
30 years$1,549$1,111$781$540$369$221
31 years$1,483$1,050$728$496$334$196
32 years$1,421$993$679$456$302$174
33 years$1,363$941$634$419$273$154
34 years$1,308$892$593$386$247$136
35 years$1,257$846$554$355$224$121
36 years$1,209$803$518$327$203$107
37 years$1,163$762$485$301$184$95
38 years$1,120$724$454$278$167$84
39 years$1,079$689$426$256$151$75
40 years$1,040$655$399$236$137$66
41 years$1,004$624$374$218$124$59
42 years$969$594$351$201$113$52
43 years$936$566$329$186$102$46
44 years$904$540$309$171$93$41
45 years$874$515$290$158$84$36
46 years$845$491$273$146$77$32
47 years$818$468$256$135$70$29
48 years$792$447$241$125$63$25
49 years$767$427$226$115$57$23
50 years$743$408$213$107$52$20

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 66 starting with $761,000, adding $3,117 every year, while hoping to spend $29,216 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 64/15/21 Blend
65$761,000$761,000$761,000$761,000
66$841,837$801,504$789,709$890,986
67$896,619$809,692$785,078$932,638
68$956,009$817,302$779,314$974,550
69$1,020,447$824,275$772,346$1,019,662
70$1,090,416$830,548$764,103$1,068,291
71$1,166,447$836,054$754,509$1,120,783
72$1,249,125$840,720$743,485$1,177,524
73$1,339,093$844,472$730,948$1,238,937
74$1,437,057$847,229$716,812$1,305,489
75$1,543,798$848,904$700,986$1,377,697
76$1,660,171$849,405$683,375$1,456,129
77$1,787,119$848,637$663,879$1,541,414
78$1,925,681$846,497$642,395$1,634,246
79$2,076,999$842,874$618,814$1,735,390
80$2,242,331$837,652$593,022$1,845,689
81$2,423,062$830,710$564,901$1,966,075
82$2,620,715$821,915$534,326$2,097,577
83$2,836,969$811,131$501,167$2,241,327
84$3,073,673$798,209$465,289$2,398,578
85$3,332,862$782,996$426,551$2,570,710
86$3,616,777$765,326$384,803$2,759,245
87$3,927,887$745,025$339,892$2,965,863
88$4,268,908$721,908$291,656$3,192,417
89$4,642,836$695,780$239,925$3,440,952
90$5,052,967$666,435$184,524$3,713,722
91$5,502,933$633,654$125,269$4,013,215
92$5,996,734$597,205$61,968$4,342,173
93$6,538,777$556,844$0$4,703,623
94$7,133,915$512,313$0$5,102,154
95$7,787,495$463,336$0$5,555,094
96$8,505,406$409,627$0$6,052,651
97$9,294,138$350,879$0$6,599,353
98$10,160,837$286,769$0$7,200,189
99$11,113,378$216,957$0$7,860,661
100$12,160,437$141,082$0$8,586,829