Can I retire at age 66 with 7,200,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $7,200,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.2%
1 years$594,569$589,273$584,106$579,063$574,138$566,494
2 years$294,341$288,859$283,547$278,396$273,399$265,710
3 years$194,278$188,773$183,473$178,371$173,456$165,961
4 years$144,257$138,768$133,522$128,506$123,710$116,467
5 years$114,251$108,796$103,618$98,705$94,042$87,072
6 years$94,255$88,840$83,739$78,935$74,413$67,723
7 years$79,977$74,608$69,587$64,897$60,517$54,112
8 years$69,273$63,953$59,016$54,440$50,205$44,082
9 years$60,953$55,682$50,830$46,371$42,280$36,437
10 years$54,300$49,081$44,315$39,972$36,025$30,458
11 years$48,860$43,694$39,014$34,788$30,982$25,686
12 years$44,331$39,217$34,624$30,514$26,849$21,817
13 years$40,501$35,441$30,934$26,939$23,413$18,639
14 years$37,221$32,215$27,795$23,913$20,523$16,000
15 years$34,381$29,429$25,095$21,327$18,070$13,790
16 years$31,899$27,000$22,752$19,096$15,971$11,926
17 years$29,711$24,866$20,704$17,157$14,161$10,343
18 years$27,768$22,978$18,900$15,462$12,591$8,992
19 years$26,031$21,296$17,302$13,971$11,223$7,833
20 years$24,471$19,789$15,879$12,654$10,024$6,837
21 years$23,060$18,433$14,605$11,484$8,971$5,976
22 years$21,780$17,206$13,461$10,442$8,041$5,230
23 years$20,613$16,092$12,429$9,509$7,218$4,583
24 years$19,544$15,078$11,495$8,673$6,488$4,020
25 years$18,563$14,150$10,646$7,921$5,838$3,529
26 years$17,658$13,298$9,874$7,242$5,259$3,100
27 years$16,822$12,515$9,169$6,629$4,741$2,726
28 years$16,047$11,793$8,524$6,074$4,278$2,398
29 years$15,327$11,125$7,932$5,570$3,863$2,110
30 years$14,656$10,507$7,388$5,112$3,490$1,858
31 years$14,030$9,932$6,888$4,695$3,156$1,637
32 years$13,444$9,398$6,427$4,314$2,854$1,442
33 years$12,894$8,900$6,000$3,968$2,583$1,271
34 years$12,378$8,435$5,606$3,650$2,339$1,121
35 years$11,893$8,001$5,242$3,360$2,118$988
36 years$11,435$7,594$4,903$3,095$1,919$872
37 years$11,004$7,212$4,590$2,852$1,740$769
38 years$10,596$6,854$4,298$2,628$1,577$678
39 years$10,209$6,518$4,027$2,423$1,430$599
40 years$9,844$6,201$3,774$2,235$1,297$528
41 years$9,496$5,903$3,539$2,062$1,177$466
42 years$9,167$5,622$3,320$1,903$1,068$412
43 years$8,853$5,356$3,115$1,757$969$363
44 years$8,555$5,106$2,924$1,622$880$321
45 years$8,270$4,869$2,746$1,498$799$283
46 years$7,999$4,645$2,579$1,384$725$250
47 years$7,740$4,432$2,423$1,279$658$221
48 years$7,493$4,231$2,277$1,181$598$195
49 years$7,256$4,041$2,140$1,092$543$172
50 years$7,030$3,860$2,012$1,009$493$152

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 66 starting with $7,200,000, adding $3,957 every year, while hoping to spend $37,500 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 58/35/7 Blend
65$7,200,000$7,200,000$7,200,000$7,200,000
66$7,938,482$7,556,882$7,445,282$8,386,777
67$8,708,307$7,887,269$7,654,799$9,018,737
68$9,555,398$8,232,589$7,870,078$9,702,621
69$10,487,595$8,593,533$8,091,273$10,447,069
70$11,513,540$8,970,825$8,318,540$11,257,882
71$12,642,751$9,365,226$8,552,042$12,141,434
72$13,885,719$9,777,530$8,791,942$13,104,734
73$15,254,003$10,208,569$9,038,412$14,155,489
74$16,760,337$10,659,215$9,291,625$15,302,169
75$18,418,756$11,130,380$9,551,759$16,554,095
76$20,244,722$11,623,023$9,818,996$17,921,514
77$22,255,276$12,138,143$10,093,525$19,415,697
78$24,469,193$12,676,790$10,375,536$21,049,045
79$26,907,161$13,240,063$10,665,227$22,835,199
80$29,591,978$13,829,113$10,962,799$24,789,168
81$32,548,766$14,445,146$11,268,459$26,927,466
82$35,805,205$15,089,424$11,582,418$29,268,264
83$39,391,801$15,763,270$11,904,893$31,831,562
84$43,342,164$16,468,070$12,236,107$34,639,368
85$47,693,336$17,205,276$12,576,287$37,715,906
86$52,486,130$17,976,409$12,925,667$41,087,838
87$57,765,524$18,783,061$13,284,485$44,784,515
88$63,581,079$19,626,902$13,652,987$48,838,244
89$69,987,409$20,509,681$14,031,423$53,284,594
90$77,044,699$21,433,230$14,420,050$58,162,723
91$84,819,268$22,399,468$14,819,131$63,515,744
92$93,384,197$23,410,405$15,228,935$69,391,125
93$102,820,020$24,468,149$15,649,739$75,841,134
94$113,215,481$25,574,908$16,081,825$82,923,324
95$124,668,376$26,732,995$16,525,482$90,701,073
96$137,286,471$27,944,832$16,981,006$99,244,171
97$151,188,522$29,212,960$17,448,701$108,629,478
98$166,505,396$30,540,039$17,928,877$118,941,637
99$183,381,303$31,928,858$18,421,851$130,273,870
100$201,975,163$33,382,339$18,927,950$142,728,847