Can I retire at age 66 with 566,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $566,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%16.9%
1 years$46,740$46,323$45,917$45,521$45,134$43,865
2 years$23,138$22,708$22,290$21,885$21,492$20,223
3 years$15,272$14,840$14,423$14,022$13,636$12,407
4 years$11,340$10,909$10,496$10,102$9,725$8,546
5 years$8,981$8,553$8,146$7,759$7,393$6,266
6 years$7,409$6,984$6,583$6,205$5,850$4,776
7 years$6,287$5,865$5,470$5,102$4,757$3,738
8 years$5,446$5,027$4,639$4,280$3,947$2,980
9 years$4,792$4,377$3,996$3,645$3,324$2,409
10 years$4,269$3,858$3,484$3,142$2,832$1,968
11 years$3,841$3,435$3,067$2,735$2,436$1,622
12 years$3,485$3,083$2,722$2,399$2,111$1,345
13 years$3,184$2,786$2,432$2,118$1,840$1,121
14 years$2,926$2,532$2,185$1,880$1,613$938
15 years$2,703$2,313$1,973$1,677$1,421$788
16 years$2,508$2,123$1,789$1,501$1,255$664
17 years$2,336$1,955$1,628$1,349$1,113$561
18 years$2,183$1,806$1,486$1,215$990$475
19 years$2,046$1,674$1,360$1,098$882$402
20 years$1,924$1,556$1,248$995$788$341
21 years$1,813$1,449$1,148$903$705$290
22 years$1,712$1,353$1,058$821$632$247
23 years$1,620$1,265$977$748$567$210
24 years$1,536$1,185$904$682$510$179
25 years$1,459$1,112$837$623$459$153
26 years$1,388$1,045$776$569$413$130
27 years$1,322$984$721$521$373$111
28 years$1,261$927$670$477$336$95
29 years$1,205$875$624$438$304$81
30 years$1,152$826$581$402$274$69
31 years$1,103$781$541$369$248$59
32 years$1,057$739$505$339$224$50
33 years$1,014$700$472$312$203$43
34 years$973$663$441$287$184$37
35 years$935$629$412$264$167$32
36 years$899$597$385$243$151$27
37 years$865$567$361$224$137$23
38 years$833$539$338$207$124$20
39 years$803$512$317$191$112$17
40 years$774$487$297$176$102$14
41 years$747$464$278$162$93$12
42 years$721$442$261$150$84$11
43 years$696$421$245$138$76$9
44 years$672$401$230$128$69$8
45 years$650$383$216$118$63$7
46 years$629$365$203$109$57$6
47 years$608$348$190$101$52$5
48 years$589$333$179$93$47$4
49 years$570$318$168$86$43$4
50 years$553$303$158$79$39$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 66 starting with $566,000, adding $6,666 every year, while hoping to spend $32,901 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 53/24/23 Blend
65$566,000$566,000$566,000$566,000
66$630,608$600,610$591,837$659,700
67$659,924$595,033$576,657$674,889
68$691,127$588,081$559,866$687,453
69$724,375$579,650$541,375$700,437
70$759,841$569,633$521,091$713,895
71$797,715$557,915$498,918$727,883
72$838,204$544,375$474,753$742,470
73$881,535$528,883$448,491$757,730
74$927,957$511,304$420,021$773,748
75$977,744$491,494$389,228$790,620
76$1,031,196$469,299$355,989$808,454
77$1,088,643$444,560$320,180$827,373
78$1,150,446$417,104$281,667$847,513
79$1,217,001$386,752$240,313$869,028
80$1,288,745$353,313$195,973$892,091
81$1,366,157$316,585$148,498$916,893
82$1,449,763$276,356$97,730$943,653
83$1,540,140$232,399$43,506$972,612
84$1,637,925$184,477$0$1,004,041
85$1,743,816$132,338$0$1,041,766
86$1,858,580$75,718$0$1,094,224
87$1,983,062$14,336$0$1,151,150
88$2,118,192$0$0$1,213,009
89$2,264,989$0$0$1,294,082
90$2,424,578$0$0$1,386,385
91$2,598,195$0$0$1,486,851
92$2,787,200$0$0$1,596,276
93$2,993,088$0$0$1,715,531
94$3,217,508$0$0$1,845,578
95$3,462,271$0$0$1,987,475
96$3,729,371$0$0$2,142,385
97$4,021,006$0$0$2,311,589
98$4,339,591$0$0$2,496,499
99$4,687,788$0$0$2,698,667
100$5,068,526$0$0$2,919,804