Can I retire at age 66 with 512,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $512,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.2%
1 years$42,280$41,904$41,536$41,178$40,828$40,284
2 years$20,931$20,541$20,163$19,797$19,442$18,895
3 years$13,815$13,424$13,047$12,684$12,335$11,802
4 years$10,258$9,868$9,495$9,138$8,797$8,282
5 years$8,125$7,737$7,368$7,019$6,687$6,192
6 years$6,703$6,318$5,955$5,613$5,292$4,816
7 years$5,687$5,305$4,948$4,615$4,303$3,848
8 years$4,926$4,548$4,197$3,871$3,570$3,135
9 years$4,334$3,960$3,615$3,298$3,007$2,591
10 years$3,861$3,490$3,151$2,842$2,562$2,166
11 years$3,475$3,107$2,774$2,474$2,203$1,827
12 years$3,152$2,789$2,462$2,170$1,909$1,551
13 years$2,880$2,520$2,200$1,916$1,665$1,325
14 years$2,647$2,291$1,977$1,701$1,459$1,138
15 years$2,445$2,093$1,785$1,517$1,285$981
16 years$2,268$1,920$1,618$1,358$1,136$848
17 years$2,113$1,768$1,472$1,220$1,007$735
18 years$1,975$1,634$1,344$1,100$895$639
19 years$1,851$1,514$1,230$994$798$557
20 years$1,740$1,407$1,129$900$713$486
21 years$1,640$1,311$1,039$817$638$425
22 years$1,549$1,224$957$743$572$372
23 years$1,466$1,144$884$676$513$326
24 years$1,390$1,072$817$617$461$286
25 years$1,320$1,006$757$563$415$251
26 years$1,256$946$702$515$374$220
27 years$1,196$890$652$471$337$194
28 years$1,141$839$606$432$304$170
29 years$1,090$791$564$396$275$150
30 years$1,042$747$525$363$248$132
31 years$998$706$490$334$224$116
32 years$956$668$457$307$203$103
33 years$917$633$427$282$184$90
34 years$880$600$399$260$166$80
35 years$846$569$373$239$151$70
36 years$813$540$349$220$136$62
37 years$782$513$326$203$124$55
38 years$753$487$306$187$112$48
39 years$726$463$286$172$102$43
40 years$700$441$268$159$92$38
41 years$675$420$252$147$84$33
42 years$652$400$236$135$76$29
43 years$630$381$222$125$69$26
44 years$608$363$208$115$63$23
45 years$588$346$195$107$57$20
46 years$569$330$183$98$52$18
47 years$550$315$172$91$47$16
48 years$533$301$162$84$43$14
49 years$516$287$152$78$39$12
50 years$500$274$143$72$35$11

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 66 starting with $512,000, adding $6,552 every year, while hoping to spend $30,104 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 31/42/27 Blend
65$512,000$512,000$512,000$512,000
66$570,982$543,846$535,910$583,796
67$597,192$538,464$521,833$588,826
68$625,066$531,810$506,275$591,137
69$654,743$523,788$489,155$593,028
70$686,373$514,300$470,388$594,482
71$720,122$503,240$449,885$595,485
72$756,172$490,496$427,553$596,023
73$794,720$475,949$403,295$596,086
74$835,984$459,473$377,008$595,663
75$880,204$440,937$348,588$594,749
76$927,642$420,200$317,922$593,340
77$978,584$397,112$284,895$591,437
78$1,033,347$371,518$249,386$589,044
79$1,092,276$343,250$211,268$586,172
80$1,155,752$312,133$170,410$582,835
81$1,224,192$277,981$126,672$579,057
82$1,298,056$240,599$79,912$574,868
83$1,377,848$199,778$29,979$570,306
84$1,464,121$155,300$0$565,421
85$1,557,484$106,932$0$566,988
86$1,658,607$54,432$0$578,019
87$1,768,226$0$0$590,006
88$1,887,150$0$0$604,241
89$2,016,269$0$0$647,076
90$2,156,562$0$0$693,689
91$2,309,106$0$0$744,445
92$2,475,086$0$0$799,749
93$2,655,804$0$0$860,044
94$2,852,696$0$0$925,818
95$3,067,340$0$0$997,610
96$3,301,473$0$0$1,076,012
97$3,557,008$0$0$1,161,674
98$3,836,049$0$0$1,255,316
99$4,140,913$0$0$1,357,726
100$4,474,152$0$0$1,469,775