Can I retire at age 66 with 439,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $439,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.4%
1 years$36,252$35,929$35,614$35,307$35,006$34,230
2 years$17,947$17,612$17,288$16,974$16,670$15,891
3 years$11,846$11,510$11,187$10,876$10,576$9,820
4 years$8,796$8,461$8,141$7,835$7,543$6,815
5 years$6,966$6,634$6,318$6,018$5,734$5,037
6 years$5,747$5,417$5,106$4,813$4,537$3,871
7 years$4,876$4,549$4,243$3,957$3,690$3,055
8 years$4,224$3,899$3,598$3,319$3,061$2,457
9 years$3,716$3,395$3,099$2,827$2,578$2,005
10 years$3,311$2,993$2,702$2,437$2,196$1,653
11 years$2,979$2,664$2,379$2,121$1,889$1,375
12 years$2,703$2,391$2,111$1,860$1,637$1,151
13 years$2,469$2,161$1,886$1,643$1,428$970
14 years$2,269$1,964$1,695$1,458$1,251$820
15 years$2,096$1,794$1,530$1,300$1,102$696
16 years$1,945$1,646$1,387$1,164$974$593
17 years$1,812$1,516$1,262$1,046$863$506
18 years$1,693$1,401$1,152$943$768$433
19 years$1,587$1,298$1,055$852$684$371
20 years$1,492$1,207$968$772$611$319
21 years$1,406$1,124$891$700$547$274
22 years$1,328$1,049$821$637$490$236
23 years$1,257$981$758$580$440$203
24 years$1,192$919$701$529$396$175
25 years$1,132$863$649$483$356$151
26 years$1,077$811$602$442$321$130
27 years$1,026$763$559$404$289$113
28 years$978$719$520$370$261$97
29 years$935$678$484$340$236$84
30 years$894$641$450$312$213$73
31 years$855$606$420$286$192$63
32 years$820$573$392$263$174$54
33 years$786$543$366$242$158$47
34 years$755$514$342$223$143$41
35 years$725$488$320$205$129$35
36 years$697$463$299$189$117$31
37 years$671$440$280$174$106$26
38 years$646$418$262$160$96$23
39 years$622$397$246$148$87$20
40 years$600$378$230$136$79$17
41 years$579$360$216$126$72$15
42 years$559$343$202$116$65$13
43 years$540$327$190$107$59$11
44 years$522$311$178$99$54$10
45 years$504$297$167$91$49$8
46 years$488$283$157$84$44$7
47 years$472$270$148$78$40$6
48 years$457$258$139$72$36$5
49 years$442$246$130$67$33$5
50 years$429$235$123$62$30$4

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 66 starting with $439,000, adding $3,514 every year, while hoping to spend $39,680 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 70/5/25 Blend
65$439,000$439,000$439,000$439,000
66$487,403$464,136$457,331$518,191
67$494,899$444,659$430,433$519,772
68$501,829$422,898$401,303$516,559
69$508,095$398,699$369,826$512,103
70$513,584$371,900$335,879$506,278
71$518,175$342,327$299,335$498,946
72$521,727$309,800$260,062$489,957
73$524,089$274,126$217,920$479,147
74$525,091$235,103$172,764$466,337
75$524,542$192,514$124,444$451,331
76$522,232$146,135$72,800$433,913
77$517,929$95,725$17,668$413,850
78$511,373$41,031$0$390,883
79$502,279$0$0$375,712
80$490,327$0$0$363,794
81$475,165$0$0$351,643
82$456,404$0$0$336,702
83$433,612$0$0$318,636
84$406,311$0$0$297,076
85$373,971$0$0$271,615
86$336,009$0$0$241,799
87$291,778$0$0$207,131
88$240,561$0$0$167,058
89$181,571$0$0$120,969
90$113,931$0$0$68,191
91$36,679$0$0$7,978
92$0$0$0$0
93$0$0$0$0
94$0$0$0$0
95$0$0$0$0
96$0$0$0$0
97$0$0$0$0
98$0$0$0$0
99$0$0$0$0
100$0$0$0$0