Can I retire at age 66 with 2,510,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $2,510,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18.3%
1 years$207,273$205,427$203,626$201,868$200,151$193,434
2 years$102,611$100,700$98,848$97,052$95,310$88,609
3 years$67,728$65,808$63,961$62,182$60,469$53,994
4 years$50,289$48,376$46,547$44,799$43,127$36,928
5 years$39,829$37,927$36,122$34,410$32,784$26,878
6 years$32,858$30,971$29,192$27,518$25,941$20,332
7 years$27,881$26,009$24,259$22,624$21,097$15,785
8 years$24,149$22,295$20,574$18,979$17,502$12,482
9 years$21,249$19,411$17,720$16,166$14,739$10,005
10 years$18,930$17,110$15,449$13,935$12,559$8,103
11 years$17,033$15,232$13,601$12,127$10,801$6,615
12 years$15,454$13,672$12,070$10,637$9,360$5,435
13 years$14,119$12,355$10,784$9,391$8,162$4,488
14 years$12,976$11,230$9,690$8,337$7,155$3,720
15 years$11,986$10,259$8,748$7,435$6,300$3,095
16 years$11,120$9,413$7,932$6,657$5,568$2,581
17 years$10,357$8,669$7,217$5,981$4,937$2,157
18 years$9,680$8,010$6,589$5,390$4,389$1,807
19 years$9,075$7,424$6,032$4,871$3,912$1,515
20 years$8,531$6,899$5,535$4,411$3,495$1,272
21 years$8,039$6,426$5,092$4,003$3,127$1,070
22 years$7,593$5,998$4,693$3,640$2,803$900
23 years$7,186$5,610$4,333$3,315$2,516$758
24 years$6,813$5,256$4,007$3,024$2,262$638
25 years$6,471$4,933$3,711$2,761$2,035$538
26 years$6,156$4,636$3,442$2,525$1,833$454
27 years$5,864$4,363$3,196$2,311$1,653$383
28 years$5,594$4,111$2,971$2,117$1,491$323
29 years$5,343$3,878$2,765$1,942$1,347$273
30 years$5,109$3,663$2,576$1,782$1,217$230
31 years$4,891$3,463$2,401$1,637$1,100$194
32 years$4,687$3,276$2,240$1,504$995$164
33 years$4,495$3,103$2,092$1,383$901$139
34 years$4,315$2,941$1,954$1,273$815$117
35 years$4,146$2,789$1,827$1,171$738$99
36 years$3,986$2,647$1,709$1,079$669$84
37 years$3,836$2,514$1,600$994$606$71
38 years$3,694$2,390$1,498$916$550$60
39 years$3,559$2,272$1,404$845$499$50
40 years$3,432$2,162$1,316$779$452$43
41 years$3,311$2,058$1,234$719$410$36
42 years$3,196$1,960$1,157$664$372$30
43 years$3,086$1,867$1,086$612$338$26
44 years$2,982$1,780$1,019$566$307$22
45 years$2,883$1,697$957$522$278$18
46 years$2,789$1,619$899$482$253$16
47 years$2,698$1,545$845$446$230$13
48 years$2,612$1,475$794$412$208$11
49 years$2,530$1,409$746$381$189$9
50 years$2,451$1,346$701$352$172$8

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 66 starting with $2,510,000, adding $4,226 every year, while hoping to spend $33,043 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 63/13/24 Blend
65$2,510,000$2,510,000$2,510,000$2,510,000
66$2,770,379$2,637,349$2,598,444$2,927,194
67$3,017,800$2,731,422$2,650,335$3,127,777
68$3,289,351$2,828,996$2,702,856$3,342,724
69$3,587,457$2,930,210$2,755,994$3,576,761
70$3,914,792$3,035,205$2,809,734$3,831,757
71$4,274,300$3,144,129$2,864,059$4,109,773
72$4,669,224$3,257,136$2,918,950$4,413,077
73$5,103,137$3,374,388$2,974,387$4,744,168
74$5,579,975$3,496,051$3,030,347$5,105,794
75$6,104,074$3,622,299$3,086,806$5,500,984
76$6,680,213$3,753,314$3,143,737$5,933,073
77$7,313,653$3,889,286$3,201,110$6,405,733
78$8,010,194$4,030,409$3,258,896$6,923,011
79$8,776,224$4,176,890$3,317,060$7,489,361
80$9,618,783$4,328,941$3,375,565$8,109,689
81$10,545,626$4,486,786$3,434,373$8,789,401
82$11,565,297$4,650,656$3,493,442$9,534,450
83$12,687,210$4,820,791$3,552,726$10,351,395
84$13,921,740$4,997,445$3,612,176$11,247,459
85$15,280,316$5,180,878$3,671,743$12,230,601
86$16,775,531$5,371,363$3,731,369$13,309,588
87$18,421,262$5,569,186$3,790,996$14,494,077
88$20,232,797$5,774,644$3,850,561$15,794,708
89$22,226,986$5,988,044$3,909,998$17,223,205
90$24,422,390$6,209,710$3,969,235$18,792,480
91$26,839,466$6,439,978$4,028,196$20,516,763
92$29,500,752$6,679,197$4,086,801$22,411,730
93$32,431,085$6,927,734$4,144,965$24,494,652
94$35,657,831$7,185,968$4,202,597$26,784,558
95$39,211,146$7,454,298$4,259,601$29,302,416
96$43,124,261$7,733,136$4,315,875$32,071,326
97$47,433,791$8,022,915$4,371,312$35,116,742
98$52,180,085$8,324,085$4,425,799$38,466,710
99$57,407,605$8,637,117$4,479,214$42,152,133
100$63,165,343$8,962,498$4,531,431$46,207,060