Can I retire at age 65 with 991,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $991,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.7%
1 years$81,836$81,107$80,396$79,702$79,024$75,948
2 years$40,513$39,758$39,027$38,318$37,630$34,569
3 years$26,740$25,982$25,253$24,551$23,874$20,924
4 years$19,855$19,100$18,378$17,687$17,027$14,210
5 years$15,725$14,975$14,262$13,586$12,944$10,266
6 years$12,973$12,228$11,526$10,865$10,242$7,706
7 years$11,008$10,269$9,578$8,932$8,330$5,935
8 years$9,535$8,802$8,123$7,493$6,910$4,654
9 years$8,389$7,664$6,996$6,382$5,819$3,699
10 years$7,474$6,755$6,099$5,502$4,958$2,969
11 years$6,725$6,014$5,370$4,788$4,264$2,402
12 years$6,102$5,398$4,766$4,200$3,695$1,955
13 years$5,575$4,878$4,258$3,708$3,222$1,599
14 years$5,123$4,434$3,826$3,291$2,825$1,313
15 years$4,732$4,051$3,454$2,935$2,487$1,081
16 years$4,391$3,716$3,132$2,628$2,198$893
17 years$4,089$3,423$2,850$2,362$1,949$738
18 years$3,822$3,163$2,601$2,128$1,733$612
19 years$3,583$2,931$2,381$1,923$1,545$508
20 years$3,368$2,724$2,186$1,742$1,380$422
21 years$3,174$2,537$2,010$1,581$1,235$351
22 years$2,998$2,368$1,853$1,437$1,107$292
23 years$2,837$2,215$1,711$1,309$993$243
24 years$2,690$2,075$1,582$1,194$893$203
25 years$2,555$1,948$1,465$1,090$804$169
26 years$2,430$1,830$1,359$997$724$141
27 years$2,315$1,723$1,262$912$653$117
28 years$2,209$1,623$1,173$836$589$98
29 years$2,110$1,531$1,092$767$532$82
30 years$2,017$1,446$1,017$704$480$68
31 years$1,931$1,367$948$646$434$57
32 years$1,850$1,294$885$594$393$48
33 years$1,775$1,225$826$546$356$40
34 years$1,704$1,161$772$502$322$33
35 years$1,637$1,101$721$463$292$28
36 years$1,574$1,045$675$426$264$23
37 years$1,515$993$632$392$239$19
38 years$1,458$943$592$362$217$16
39 years$1,405$897$554$334$197$13
40 years$1,355$854$519$308$179$11
41 years$1,307$812$487$284$162$9
42 years$1,262$774$457$262$147$8
43 years$1,219$737$429$242$133$7
44 years$1,177$703$402$223$121$5
45 years$1,138$670$378$206$110$5
46 years$1,101$639$355$190$100$4
47 years$1,065$610$333$176$91$3
48 years$1,031$582$313$163$82$3
49 years$999$556$295$150$75$2
50 years$968$531$277$139$68$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $991,000, adding $3,838 every year, while hoping to spend $45,733 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 51/40/9 Blend
64$991,000$991,000$991,000$991,000
65$1,096,041$1,043,518$1,028,157$1,149,196
66$1,159,178$1,045,991$1,013,941$1,188,322
67$1,227,221$1,047,052$997,716$1,225,615
68$1,300,624$1,046,584$979,366$1,265,083
69$1,379,884$1,044,462$958,770$1,306,945
70$1,465,546$1,040,555$935,803$1,351,438
71$1,558,210$1,034,720$910,330$1,398,829
72$1,658,535$1,026,810$882,215$1,449,413
73$1,767,248$1,016,666$851,311$1,503,519
74$1,885,145$1,004,120$817,468$1,561,509
75$2,013,103$988,995$780,526$1,623,788
76$2,152,087$971,103$740,321$1,690,804
77$2,303,156$950,244$696,679$1,763,052
78$2,467,479$926,207$649,418$1,841,084
79$2,646,339$898,768$598,351$1,925,509
80$2,841,149$867,691$543,279$2,017,005
81$3,053,463$832,724$483,996$2,116,320
82$3,284,993$793,604$420,286$2,224,286
83$3,537,621$750,049$351,924$2,341,821
84$3,813,420$701,764$278,675$2,469,946
85$4,114,671$648,433$200,294$2,609,787
86$4,443,888$589,726$116,524$2,762,594
87$4,803,834$525,293$27,097$2,929,750
88$5,197,555$454,762$0$3,112,784
89$5,628,403$377,743$0$3,319,951
90$6,100,070$293,822$0$3,549,766
91$6,616,620$202,562$0$3,801,726
92$7,182,530$103,502$0$4,078,152
93$7,802,729$0$0$4,381,610
94$8,482,648$0$0$4,716,630
95$9,228,266$0$0$5,134,082
96$10,046,169$0$0$5,592,110
97$10,943,612$0$0$6,094,788
98$11,928,584$0$0$6,646,607
99$13,009,889$0$0$7,252,511
100$14,197,222$0$0$7,917,947