Can I retire at age 65 with 983,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $983,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18%
1 years$81,175$80,452$79,747$79,058$78,386$75,846
2 years$40,186$39,437$38,712$38,009$37,327$34,792
3 years$26,524$25,773$25,049$24,353$23,682$21,231
4 years$19,695$18,946$18,229$17,545$16,890$14,543
5 years$15,599$14,854$14,147$13,476$12,839$10,602
6 years$12,868$12,129$11,433$10,777$10,159$8,033
7 years$10,919$10,186$9,501$8,860$8,262$6,247
8 years$9,458$8,731$8,057$7,433$6,854$4,949
9 years$8,322$7,602$6,940$6,331$5,772$3,974
10 years$7,413$6,701$6,050$5,457$4,918$3,225
11 years$6,671$5,965$5,327$4,750$4,230$2,638
12 years$6,052$5,354$4,727$4,166$3,666$2,171
13 years$5,530$4,839$4,223$3,678$3,196$1,797
14 years$5,082$4,398$3,795$3,265$2,802$1,493
15 years$4,694$4,018$3,426$2,912$2,467$1,244
16 years$4,355$3,686$3,106$2,607$2,180$1,040
17 years$4,056$3,395$2,827$2,342$1,933$871
18 years$3,791$3,137$2,580$2,111$1,719$731
19 years$3,554$2,907$2,362$1,907$1,532$615
20 years$3,341$2,702$2,168$1,728$1,369$517
21 years$3,148$2,517$1,994$1,568$1,225$436
22 years$2,974$2,349$1,838$1,426$1,098$368
23 years$2,814$2,197$1,697$1,298$985$310
24 years$2,668$2,059$1,569$1,184$886$262
25 years$2,534$1,932$1,454$1,081$797$221
26 years$2,411$1,816$1,348$989$718$187
27 years$2,297$1,709$1,252$905$647$158
28 years$2,191$1,610$1,164$829$584$134
29 years$2,093$1,519$1,083$760$527$113
30 years$2,001$1,434$1,009$698$477$96
31 years$1,915$1,356$940$641$431$81
32 years$1,835$1,283$877$589$390$69
33 years$1,760$1,215$819$542$353$58
34 years$1,690$1,152$765$498$319$49
35 years$1,624$1,092$716$459$289$42
36 years$1,561$1,037$669$423$262$35
37 years$1,502$985$627$389$238$30
38 years$1,447$936$587$359$215$25
39 years$1,394$890$550$331$195$22
40 years$1,344$847$515$305$177$18
41 years$1,297$806$483$282$161$15
42 years$1,252$768$453$260$146$13
43 years$1,209$731$425$240$132$11
44 years$1,168$697$399$221$120$9
45 years$1,129$665$375$205$109$8
46 years$1,092$634$352$189$99$7
47 years$1,057$605$331$175$90$6
48 years$1,023$578$311$161$82$5
49 years$991$552$292$149$74$4
50 years$960$527$275$138$67$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $983,000, adding $3,792 every year, while hoping to spend $32,949 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 45/37/18 Blend
64$983,000$983,000$983,000$983,000
65$1,087,177$1,035,078$1,019,842$1,130,323
66$1,163,012$1,050,740$1,018,949$1,176,573
67$1,245,478$1,066,064$1,016,922$1,223,115
68$1,335,215$1,081,001$1,013,688$1,272,892
69$1,432,931$1,095,494$1,009,171$1,326,216
70$1,539,403$1,109,485$1,003,290$1,383,437
71$1,655,484$1,122,912$995,962$1,444,937
72$1,782,115$1,135,707$987,100$1,511,142
73$1,920,333$1,147,799$976,610$1,582,519
74$2,071,278$1,159,111$964,396$1,659,587
75$2,236,203$1,169,562$950,359$1,742,917
76$2,416,491$1,179,066$934,391$1,833,142
77$2,613,662$1,187,529$916,382$1,930,960
78$2,829,391$1,194,854$896,216$2,037,141
79$3,065,523$1,200,936$873,773$2,152,536
80$3,324,087$1,205,663$848,926$2,278,086
81$3,607,320$1,208,916$821,541$2,414,829
82$3,917,685$1,210,571$791,480$2,563,912
83$4,257,892$1,210,493$758,599$2,726,601
84$4,630,930$1,208,540$722,745$2,904,294
85$5,040,088$1,204,562$683,760$3,098,534
86$5,488,990$1,198,397$641,478$3,311,025
87$5,981,625$1,189,878$595,727$3,543,649
88$6,522,392$1,178,823$546,324$3,798,483
89$7,116,132$1,165,041$493,082$4,077,818
90$7,768,180$1,148,330$435,803$4,384,185
91$8,484,412$1,128,476$374,280$4,720,376
92$9,271,302$1,105,252$308,298$5,089,474
93$10,135,981$1,078,416$237,633$5,494,880
94$11,086,307$1,047,713$162,049$5,940,347
95$12,130,933$1,012,875$81,301$6,430,019
96$13,279,398$973,615$0$6,968,465
97$14,542,205$929,631$0$7,561,664
98$15,930,931$880,603$0$8,230,969
99$17,458,327$826,194$0$8,966,941
100$19,138,445$766,046$0$9,776,410