Can I retire at age 65 with 7,500,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $7,500,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.7%
1 years$619,343$613,826$608,444$603,190$598,061$584,077
2 years$306,605$300,895$295,361$289,995$284,791$270,782
3 years$202,373$196,638$191,118$185,803$180,683$167,087
4 years$150,267$144,550$139,085$133,860$128,865$115,786
5 years$119,012$113,329$107,936$102,818$97,961$85,436
6 years$98,182$92,542$87,228$82,224$77,513$65,555
7 years$83,309$77,716$72,487$67,601$63,039$51,649
8 years$72,160$66,617$61,475$56,709$52,297$41,471
9 years$63,492$58,002$52,948$48,303$44,041$33,771
10 years$56,562$51,126$46,161$41,638$37,526$27,799
11 years$50,896$45,515$40,640$36,237$32,273$23,078
12 years$46,178$40,851$36,067$31,785$27,967$19,287
13 years$42,189$36,918$32,223$28,062$24,388$16,208
14 years$38,772$33,557$28,953$24,910$21,378$13,680
15 years$35,814$30,655$26,140$22,215$18,823$11,589
16 years$33,228$28,126$23,700$19,891$16,636$9,848
17 years$30,948$25,903$21,566$17,872$14,751$8,389
18 years$28,925$23,935$19,687$16,106$13,116$7,162
19 years$27,116$22,183$18,023$14,554$11,690$6,125
20 years$25,490$20,613$16,540$13,181$10,442$5,246
21 years$24,021$19,201$15,214$11,963$9,344$4,500
22 years$22,687$17,923$14,022$10,877$8,376$3,863
23 years$21,471$16,763$12,947$9,906$7,519$3,320
24 years$20,358$15,706$11,974$9,035$6,758$2,856
25 years$19,336$14,739$11,090$8,251$6,081$2,458
26 years$18,394$13,852$10,285$7,544$5,478$2,116
27 years$17,523$13,037$9,551$6,905$4,939$1,824
28 years$16,716$12,284$8,879$6,327$4,456$1,572
29 years$15,966$11,589$8,262$5,802$4,024$1,355
30 years$15,267$10,945$7,696$5,325$3,636$1,169
31 years$14,614$10,346$7,175$4,890$3,287$1,009
32 years$14,004$9,790$6,694$4,494$2,973$871
33 years$13,431$9,271$6,251$4,133$2,691$751
34 years$12,894$8,787$5,840$3,803$2,436$649
35 years$12,388$8,334$5,460$3,500$2,207$560
36 years$11,912$7,910$5,108$3,224$1,999$484
37 years$11,462$7,513$4,781$2,970$1,812$418
38 years$11,037$7,140$4,477$2,738$1,643$361
39 years$10,635$6,789$4,194$2,524$1,490$312
40 years$10,254$6,460$3,931$2,328$1,351$269
41 years$9,892$6,149$3,686$2,148$1,226$233
42 years$9,549$5,856$3,458$1,983$1,112$201
43 years$9,222$5,580$3,245$1,830$1,010$174
44 years$8,911$5,319$3,046$1,690$916$150
45 years$8,615$5,072$2,860$1,561$832$130
46 years$8,332$4,838$2,686$1,442$755$112
47 years$8,063$4,617$2,524$1,332$686$97
48 years$7,805$4,408$2,372$1,231$623$84
49 years$7,558$4,209$2,229$1,137$566$72
50 years$7,323$4,021$2,096$1,051$514$63

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $7,500,000, adding $5,134 every year, while hoping to spend $38,616 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 70/11/19 Blend
64$7,500,000$7,500,000$7,500,000$7,500,000
65$8,270,296$7,872,796$7,756,546$8,810,822
66$9,072,779$8,217,476$7,975,303$9,516,443
67$9,955,821$8,577,751$8,200,094$10,283,443
68$10,927,598$8,954,344$8,431,081$11,121,995
69$11,997,120$9,348,013$8,668,429$12,039,171
70$13,174,312$9,759,552$8,912,307$13,042,752
71$14,470,113$10,189,791$9,162,890$14,141,306
72$15,896,574$10,639,600$9,420,357$15,344,264
73$17,466,975$11,109,891$9,684,889$16,662,013
74$19,195,949$11,601,619$9,956,676$18,105,987
75$21,099,620$12,115,782$10,235,908$19,688,778
76$23,195,754$12,653,428$10,522,784$21,424,249
77$25,503,929$13,215,654$10,817,505$23,327,670
78$28,045,717$13,803,609$11,120,279$25,415,855
79$30,844,890$14,418,495$11,431,319$27,707,323
80$33,927,642$15,061,575$11,750,841$30,222,466
81$37,322,836$15,734,167$12,079,069$32,983,748
82$41,062,280$16,437,655$12,416,232$36,015,909
83$45,181,020$17,173,488$12,762,564$39,346,197
84$49,717,680$17,943,185$13,118,305$43,004,629
85$54,714,817$18,748,334$13,483,702$47,024,266
86$60,219,329$19,590,603$13,859,006$51,441,527
87$66,282,894$20,471,737$14,244,477$56,296,528
88$72,962,461$21,393,563$14,640,378$61,633,463
89$80,320,783$22,357,999$15,046,982$67,501,014
90$88,427,012$23,367,050$15,464,566$73,952,813
91$97,357,353$24,422,821$15,893,414$81,047,940
92$107,195,778$25,527,514$16,333,818$88,851,485
93$118,034,823$26,683,439$16,786,077$97,435,156
94$129,976,462$27,893,014$17,250,497$106,877,953
95$143,133,062$29,158,773$17,727,391$117,266,913
96$157,628,455$30,483,373$18,217,079$128,697,926
97$173,599,096$31,869,597$18,719,889$141,276,643
98$191,195,358$33,320,361$19,236,159$155,119,461
99$210,582,946$34,838,721$19,766,233$170,354,629
100$231,944,467$36,427,879$20,310,462$187,123,446