Can I retire at age 65 with 746,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $746,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%17.3%
1 years$61,604$61,055$60,520$59,997$59,487$57,722
2 years$30,497$29,929$29,379$28,845$28,327$26,563
3 years$20,129$19,559$19,010$18,481$17,972$16,265
4 years$14,947$14,378$13,834$13,315$12,818$11,180
5 years$11,838$11,272$10,736$10,227$9,744$8,180
6 years$9,766$9,205$8,676$8,179$7,710$6,222
7 years$8,286$7,730$7,210$6,724$6,270$4,858
8 years$7,177$6,626$6,115$5,641$5,202$3,864
9 years$6,315$5,769$5,267$4,805$4,381$3,116
10 years$5,626$5,085$4,592$4,142$3,733$2,540
11 years$5,062$4,527$4,042$3,604$3,210$2,087
12 years$4,593$4,063$3,587$3,162$2,782$1,726
13 years$4,196$3,672$3,205$2,791$2,426$1,435
14 years$3,857$3,338$2,880$2,478$2,126$1,198
15 years$3,562$3,049$2,600$2,210$1,872$1,003
16 years$3,305$2,798$2,357$1,979$1,655$843
17 years$3,078$2,576$2,145$1,778$1,467$710
18 years$2,877$2,381$1,958$1,602$1,305$599
19 years$2,697$2,206$1,793$1,448$1,163$506
20 years$2,535$2,050$1,645$1,311$1,039$428
21 years$2,389$1,910$1,513$1,190$929$363
22 years$2,257$1,783$1,395$1,082$833$308
23 years$2,136$1,667$1,288$985$748$261
24 years$2,025$1,562$1,191$899$672$222
25 years$1,923$1,466$1,103$821$605$188
26 years$1,830$1,378$1,023$750$545$160
27 years$1,743$1,297$950$687$491$136
28 years$1,663$1,222$883$629$443$116
29 years$1,588$1,153$822$577$400$99
30 years$1,519$1,089$766$530$362$84
31 years$1,454$1,029$714$486$327$71
32 years$1,393$974$666$447$296$61
33 years$1,336$922$622$411$268$52
34 years$1,283$874$581$378$242$44
35 years$1,232$829$543$348$219$38
36 years$1,185$787$508$321$199$32
37 years$1,140$747$476$295$180$27
38 years$1,098$710$445$272$163$23
39 years$1,058$675$417$251$148$20
40 years$1,020$643$391$232$134$17
41 years$984$612$367$214$122$14
42 years$950$582$344$197$111$12
43 years$917$555$323$182$100$10
44 years$886$529$303$168$91$9
45 years$857$504$284$155$83$8
46 years$829$481$267$143$75$6
47 years$802$459$251$132$68$6
48 years$776$438$236$122$62$5
49 years$752$419$222$113$56$4
50 years$728$400$208$105$51$3

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $746,000, adding $6,222 every year, while hoping to spend $50,220 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 25/49/26 Blend
64$746,000$746,000$746,000$746,000
65$828,510$788,972$777,409$842,318
66$859,584$774,198$750,019$839,409
67$892,145$757,017$720,027$831,588
68$926,291$737,258$687,295$822,144
69$962,129$714,739$651,676$810,976
70$999,775$689,270$613,016$797,975
71$1,039,355$660,648$571,155$783,030
72$1,081,007$628,658$525,926$766,023
73$1,124,880$593,072$477,155$746,831
74$1,171,137$553,652$424,659$725,328
75$1,219,955$510,143$368,247$701,380
76$1,271,527$462,277$307,721$674,850
77$1,326,065$409,770$242,871$645,594
78$1,383,798$352,323$173,481$613,464
79$1,444,977$289,619$99,325$578,304
80$1,509,878$221,324$20,166$539,955
81$1,578,801$147,083$0$498,253
82$1,652,073$66,525$0$470,867
83$1,730,054$0$0$446,911
84$1,813,138$0$0$431,865
85$1,901,755$0$0$454,148
86$1,996,377$0$0$478,018
87$2,097,521$0$0$503,615
88$2,205,752$0$0$531,094
89$2,321,694$0$0$560,623
90$2,446,026$0$0$592,388
91$2,579,497$0$0$626,592
92$2,722,927$0$0$663,460
93$2,877,218$0$0$703,235
94$3,043,357$0$0$746,190
95$3,222,432$0$0$792,619
96$3,415,635$0$0$842,848
97$3,624,277$0$0$897,237
98$3,849,798$0$0$956,179
99$4,093,781$0$0$1,020,106
100$4,357,966$0$0$1,089,496