Can I retire at age 65 with 711,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $711,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%12.5%
1 years$58,714$58,191$57,680$57,182$56,696$56,104
2 years$29,066$28,525$28,000$27,492$26,998$26,402
3 years$19,185$18,641$18,118$17,614$17,129$16,547
4 years$14,245$13,703$13,185$12,690$12,216$11,653
5 years$11,282$10,744$10,232$9,747$9,287$8,744
6 years$9,308$8,773$8,269$7,795$7,348$6,827
7 years$7,898$7,368$6,872$6,409$5,976$5,476
8 years$6,841$6,315$5,828$5,376$4,958$4,479
9 years$6,019$5,499$5,019$4,579$4,175$3,717
10 years$5,362$4,847$4,376$3,947$3,557$3,121
11 years$4,825$4,315$3,853$3,435$3,060$2,643
12 years$4,378$3,873$3,419$3,013$2,651$2,255
13 years$3,999$3,500$3,055$2,660$2,312$1,935
14 years$3,676$3,181$2,745$2,361$2,027$1,669
15 years$3,395$2,906$2,478$2,106$1,784$1,445
16 years$3,150$2,666$2,247$1,886$1,577$1,256
17 years$2,934$2,456$2,044$1,694$1,398$1,095
18 years$2,742$2,269$1,866$1,527$1,243$957
19 years$2,571$2,103$1,709$1,380$1,108$838
20 years$2,416$1,954$1,568$1,250$990$735
21 years$2,277$1,820$1,442$1,134$886$646
22 years$2,151$1,699$1,329$1,031$794$568
23 years$2,035$1,589$1,227$939$713$500
24 years$1,930$1,489$1,135$856$641$441
25 years$1,833$1,397$1,051$782$576$390
26 years$1,744$1,313$975$715$519$344
27 years$1,661$1,236$905$655$468$304
28 years$1,585$1,165$842$600$422$269
29 years$1,514$1,099$783$550$381$238
30 years$1,447$1,038$730$505$345$211
31 years$1,385$981$680$464$312$187
32 years$1,328$928$635$426$282$166
33 years$1,273$879$593$392$255$147
34 years$1,222$833$554$360$231$130
35 years$1,174$790$518$332$209$116
36 years$1,129$750$484$306$190$102
37 years$1,087$712$453$282$172$91
38 years$1,046$677$424$260$156$81
39 years$1,008$644$398$239$141$72
40 years$972$612$373$221$128$64
41 years$938$583$349$204$116$57
42 years$905$555$328$188$105$50
43 years$874$529$308$173$96$45
44 years$845$504$289$160$87$40
45 years$817$481$271$148$79$35
46 years$790$459$255$137$72$31
47 years$764$438$239$126$65$28
48 years$740$418$225$117$59$25
49 years$717$399$211$108$54$22
50 years$694$381$199$100$49$19

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $711,000, adding $6,644 every year, while hoping to spend $54,614 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 36/48/16 Blend
64$711,000$711,000$711,000$711,000
65$790,375$752,692$741,672$814,747
66$812,885$731,465$708,409$811,749
67$835,860$707,368$672,201$802,863
68$859,290$680,201$632,893$792,104
69$883,163$649,756$590,320$779,332
70$907,461$615,811$544,311$764,404
71$932,166$578,129$494,690$747,162
72$957,254$536,464$441,268$727,442
73$982,695$490,552$383,853$705,068
74$1,008,458$440,117$322,239$679,854
75$1,034,502$384,864$256,216$651,602
76$1,060,783$324,484$185,561$620,100
77$1,087,248$258,650$110,043$585,127
78$1,113,839$187,015$29,420$546,443
79$1,140,486$109,214$0$503,797
80$1,167,111$24,862$0$466,586
81$1,193,627$0$0$430,846
82$1,219,933$0$0$426,392
83$1,245,915$0$0$434,886
84$1,271,446$0$0$443,144
85$1,296,383$0$0$451,107
86$1,320,563$0$0$458,709
87$1,343,807$0$0$465,877
88$1,365,910$0$0$472,528
89$1,386,646$0$0$478,570
90$1,405,763$0$0$483,900
91$1,422,975$0$0$488,404
92$1,437,969$0$0$491,955
93$1,450,393$0$0$494,410
94$1,459,855$0$0$495,613
95$1,465,920$0$0$495,387
96$1,468,104$0$0$493,539
97$1,465,870$0$0$489,853
98$1,458,621$0$0$484,089
99$1,445,694$0$0$475,981
100$1,426,354$0$0$465,236