Can I retire at age 65 with 643,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $643,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.2%
1 years$53,098$52,625$52,164$51,714$51,274$49,376
2 years$26,286$25,797$25,322$24,862$24,416$22,526
3 years$17,350$16,858$16,385$15,929$15,491$13,667
4 years$12,883$12,393$11,924$11,476$11,048$9,305
5 years$10,203$9,716$9,254$8,815$8,399$6,740
6 years$8,417$7,934$7,478$7,049$6,645$5,074
7 years$7,142$6,663$6,215$5,796$5,405$3,919
8 years$6,186$5,711$5,270$4,862$4,484$3,082
9 years$5,443$4,973$4,539$4,141$3,776$2,457
10 years$4,849$4,383$3,958$3,570$3,217$1,979
11 years$4,364$3,902$3,484$3,107$2,767$1,606
12 years$3,959$3,502$3,092$2,725$2,398$1,312
13 years$3,617$3,165$2,763$2,406$2,091$1,076
14 years$3,324$2,877$2,482$2,136$1,833$887
15 years$3,070$2,628$2,241$1,905$1,614$733
16 years$2,849$2,411$2,032$1,705$1,426$607
17 years$2,653$2,221$1,849$1,532$1,265$504
18 years$2,480$2,052$1,688$1,381$1,124$419
19 years$2,325$1,902$1,545$1,248$1,002$349
20 years$2,185$1,767$1,418$1,130$895$291
21 years$2,059$1,646$1,304$1,026$801$243
22 years$1,945$1,537$1,202$933$718$203
23 years$1,841$1,437$1,110$849$645$170
24 years$1,745$1,347$1,027$775$579$142
25 years$1,658$1,264$951$707$521$119
26 years$1,577$1,188$882$647$470$100
27 years$1,502$1,118$819$592$423$83
28 years$1,433$1,053$761$542$382$70
29 years$1,369$994$708$497$345$59
30 years$1,309$938$660$456$312$49
31 years$1,253$887$615$419$282$41
32 years$1,201$839$574$385$255$34
33 years$1,152$795$536$354$231$29
34 years$1,105$753$501$326$209$24
35 years$1,062$715$468$300$189$20
36 years$1,021$678$438$276$171$17
37 years$983$644$410$255$155$14
38 years$946$612$384$235$141$12
39 years$912$582$360$216$128$10
40 years$879$554$337$200$116$8
41 years$848$527$316$184$105$7
42 years$819$502$296$170$95$6
43 years$791$478$278$157$87$5
44 years$764$456$261$145$79$4
45 years$739$435$245$134$71$4
46 years$714$415$230$124$65$3
47 years$691$396$216$114$59$2
48 years$669$378$203$106$53$2
49 years$648$361$191$98$49$2
50 years$628$345$180$90$44$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $643,000, adding $6,200 every year, while hoping to spend $44,079 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 62/21/17 Blend
64$643,000$643,000$643,000$643,000
65$714,981$680,902$670,936$755,873
66$741,010$667,367$646,512$770,606
67$768,216$651,691$619,794$781,164
68$796,673$633,723$590,656$791,650
69$826,460$613,302$558,970$802,061
70$857,665$590,260$524,601$812,396
71$890,380$564,416$487,409$822,653
72$924,707$535,580$447,245$832,834
73$960,756$503,553$403,956$842,944
74$998,647$468,120$357,382$852,990
75$1,038,508$429,057$307,354$862,980
76$1,080,483$386,128$253,697$872,929
77$1,124,724$339,081$196,228$882,855
78$1,171,400$287,650$134,756$892,781
79$1,220,694$231,555$69,081$902,734
80$1,272,805$170,501$0$912,750
81$1,327,950$104,175$0$923,053
82$1,386,368$32,247$0$946,894
83$1,448,318$0$0$971,831
84$1,514,083$0$0$1,008,520
85$1,583,975$0$0$1,055,455
86$1,658,333$0$0$1,105,415
87$1,737,528$0$0$1,158,655
88$1,821,968$0$0$1,215,450
89$1,912,097$0$0$1,276,104
90$2,008,405$0$0$1,340,950
91$2,111,427$0$0$1,410,354
92$2,221,748$0$0$1,484,714
93$2,340,014$0$0$1,564,469
94$2,466,930$0$0$1,650,102
95$2,603,270$0$0$1,742,140
96$2,749,886$0$0$1,841,164
97$2,907,710$0$0$1,947,809
98$3,077,769$0$0$2,062,776
99$3,261,188$0$0$2,186,833
100$3,459,205$0$0$2,320,824