Can I retire at age 65 with 611,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $611,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%15.4%
1 years$50,456$50,006$49,568$49,140$48,722$47,641
2 years$24,978$24,513$24,062$23,625$23,201$22,117
3 years$16,487$16,019$15,570$15,137$14,720$13,667
4 years$12,242$11,776$11,331$10,905$10,498$9,485
5 years$9,696$9,233$8,793$8,376$7,981$7,010
6 years$7,999$7,539$7,106$6,699$6,315$5,388
7 years$6,787$6,331$5,905$5,507$5,136$4,252
8 years$5,879$5,427$5,008$4,620$4,260$3,420
9 years$5,172$4,725$4,314$3,935$3,588$2,790
10 years$4,608$4,165$3,761$3,392$3,057$2,301
11 years$4,146$3,708$3,311$2,952$2,629$1,914
12 years$3,762$3,328$2,938$2,589$2,278$1,603
13 years$3,437$3,008$2,625$2,286$1,987$1,349
14 years$3,159$2,734$2,359$2,029$1,742$1,141
15 years$2,918$2,497$2,130$1,810$1,533$969
16 years$2,707$2,291$1,931$1,620$1,355$825
17 years$2,521$2,110$1,757$1,456$1,202$704
18 years$2,356$1,950$1,604$1,312$1,068$603
19 years$2,209$1,807$1,468$1,186$952$517
20 years$2,077$1,679$1,347$1,074$851$443
21 years$1,957$1,564$1,239$975$761$381
22 years$1,848$1,460$1,142$886$682$328
23 years$1,749$1,366$1,055$807$613$283
24 years$1,659$1,280$975$736$551$244
25 years$1,575$1,201$903$672$495$210
26 years$1,498$1,129$838$615$446$181
27 years$1,428$1,062$778$563$402$157
28 years$1,362$1,001$723$515$363$135
29 years$1,301$944$673$473$328$117
30 years$1,244$892$627$434$296$101
31 years$1,191$843$585$398$268$88
32 years$1,141$798$545$366$242$76
33 years$1,094$755$509$337$219$66
34 years$1,050$716$476$310$198$57
35 years$1,009$679$445$285$180$49
36 years$970$644$416$263$163$43
37 years$934$612$389$242$148$37
38 years$899$582$365$223$134$32
39 years$866$553$342$206$121$28
40 years$835$526$320$190$110$24
41 years$806$501$300$175$100$21
42 years$778$477$282$162$91$18
43 years$751$455$264$149$82$16
44 years$726$433$248$138$75$13
45 years$702$413$233$127$68$12
46 years$679$394$219$117$62$10
47 years$657$376$206$109$56$9
48 years$636$359$193$100$51$8
49 years$616$343$182$93$46$7
50 years$597$328$171$86$42$6

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $611,000, adding $3,691 every year, while hoping to spend $22,336 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 32/44/24 Blend
64$611,000$611,000$611,000$611,000
65$677,129$644,746$635,276$693,709
66$722,431$652,574$632,792$714,397
67$771,605$660,036$629,477$734,406
68$825,023$667,091$625,278$755,506
69$883,092$673,696$620,142$777,808
70$946,264$679,803$614,013$801,435
71$1,015,031$685,362$606,831$826,521
72$1,089,938$690,318$598,533$853,221
73$1,171,584$694,616$589,057$881,702
74$1,260,628$698,195$578,332$912,152
75$1,357,795$700,989$566,289$944,779
76$1,463,883$702,931$552,853$979,815
77$1,579,771$703,947$537,946$1,017,517
78$1,706,428$703,960$521,487$1,058,170
79$1,844,916$702,887$503,390$1,102,090
80$1,996,411$700,641$483,566$1,149,630
81$2,162,202$697,130$461,923$1,201,177
82$2,343,712$692,255$438,363$1,257,165
83$2,542,506$685,911$412,784$1,318,071
84$2,760,309$677,988$385,079$1,384,427
85$2,999,020$668,368$355,138$1,456,821
86$3,260,729$656,928$322,845$1,535,904
87$3,547,741$643,535$288,078$1,622,397
88$3,862,592$628,050$250,710$1,717,100
89$4,208,078$610,325$210,609$1,820,896
90$4,587,274$590,204$167,638$1,934,765
91$5,003,573$567,521$121,651$2,059,791
92$5,460,709$542,101$72,498$2,197,172
93$5,962,797$513,758$20,021$2,348,234
94$6,514,367$482,298$0$2,514,445
95$7,120,414$447,512$0$2,706,642
96$7,786,437$409,181$0$2,923,475
97$8,518,497$367,074$0$3,161,841
98$9,323,269$320,946$0$3,423,981
99$10,208,107$270,537$0$3,712,368
100$11,181,117$215,576$0$4,029,735