Can I retire at age 65 with 599,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $599,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%14.6%
1 years$49,465$49,024$48,594$48,175$47,765$46,858
2 years$24,488$24,031$23,590$23,161$22,745$21,835
3 years$16,163$15,705$15,264$14,839$14,431$13,546
4 years$12,001$11,545$11,108$10,691$10,292$9,439
5 years$9,505$9,051$8,620$8,212$7,824$7,005
6 years$7,841$7,391$6,967$6,567$6,191$5,407
7 years$6,654$6,207$5,789$5,399$5,035$4,287
8 years$5,763$5,320$4,910$4,529$4,177$3,464
9 years$5,071$4,632$4,229$3,858$3,517$2,840
10 years$4,517$4,083$3,687$3,325$2,997$2,353
11 years$4,065$3,635$3,246$2,894$2,578$1,967
12 years$3,688$3,263$2,881$2,539$2,234$1,656
13 years$3,369$2,949$2,574$2,241$1,948$1,402
14 years$3,097$2,680$2,312$1,989$1,707$1,192
15 years$2,860$2,448$2,088$1,774$1,503$1,018
16 years$2,654$2,246$1,893$1,589$1,329$871
17 years$2,472$2,069$1,722$1,427$1,178$748
18 years$2,310$1,912$1,572$1,286$1,047$644
19 years$2,166$1,772$1,439$1,162$934$555
20 years$2,036$1,646$1,321$1,053$834$480
21 years$1,918$1,533$1,215$955$746$415
22 years$1,812$1,431$1,120$869$669$359
23 years$1,715$1,339$1,034$791$600$311
24 years$1,626$1,254$956$722$540$270
25 years$1,544$1,177$886$659$486$235
26 years$1,469$1,106$821$603$437$204
27 years$1,400$1,041$763$552$394$177
28 years$1,335$981$709$505$356$154
29 years$1,275$926$660$463$321$134
30 years$1,219$874$615$425$290$117
31 years$1,167$826$573$391$263$102
32 years$1,118$782$535$359$237$88
33 years$1,073$740$499$330$215$77
34 years$1,030$702$466$304$195$67
35 years$989$666$436$280$176$59
36 years$951$632$408$257$160$51
37 years$915$600$382$237$145$44
38 years$881$570$358$219$131$39
39 years$849$542$335$202$119$34
40 years$819$516$314$186$108$29
41 years$790$491$294$172$98$26
42 years$763$468$276$158$89$22
43 years$737$446$259$146$81$20
44 years$712$425$243$135$73$17
45 years$688$405$228$125$66$15
46 years$665$386$215$115$60$13
47 years$644$369$202$106$55$11
48 years$623$352$189$98$50$10
49 years$604$336$178$91$45$9
50 years$585$321$167$84$41$8

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $599,000, adding $4,136 every year, while hoping to spend $27,254 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 66/27/7 Blend
64$599,000$599,000$599,000$599,000
65$664,364$632,617$623,333$707,123
66$703,131$634,617$615,216$738,056
67$744,939$635,802$605,915$768,202
68$790,069$636,103$595,359$800,426
69$838,831$635,446$583,478$834,926
70$891,564$633,755$570,196$871,923
71$948,641$630,947$555,436$911,659
72$1,010,473$626,934$539,114$954,402
73$1,077,513$621,625$521,145$1,000,448
74$1,150,255$614,921$501,440$1,050,125
75$1,229,246$606,717$479,903$1,103,792
76$1,315,087$596,904$456,438$1,161,849
77$1,408,438$585,365$430,941$1,224,736
78$1,510,026$571,975$403,305$1,292,937
79$1,620,651$556,604$373,417$1,366,991
80$1,741,193$539,112$341,162$1,447,489
81$1,872,619$519,354$306,416$1,535,085
82$2,015,997$497,173$269,051$1,630,502
83$2,172,499$472,404$228,935$1,734,536
84$2,343,416$444,875$185,926$1,848,067
85$2,530,171$414,400$139,881$1,972,067
86$2,734,328$380,785$90,647$2,107,608
87$2,957,610$343,824$38,064$2,255,875
88$3,201,915$303,301$0$2,418,172
89$3,469,333$258,985$0$2,597,291
90$3,762,162$210,633$0$2,796,597
91$4,082,938$157,989$0$3,015,014
92$4,434,449$100,782$0$3,254,493
93$4,819,768$38,725$0$3,517,189
94$5,242,280$0$0$3,805,477
95$5,705,711$0$0$4,130,441
96$6,214,167$0$0$4,499,639
97$6,772,169$0$0$4,904,853
98$7,384,699$0$0$5,349,707
99$8,057,242$0$0$5,838,189
100$8,795,842$0$0$6,374,694