Can I retire at age 65 with 569,000?

Use the below retirement simulation to view the chances of a successful retirement.
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $569,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%13.6%
1 years$46,987$46,569$46,161$45,762$45,373$44,695
2 years$23,261$22,828$22,408$22,001$21,606$20,925
3 years$15,353$14,918$14,499$14,096$13,708$13,044
4 years$11,400$10,967$10,552$10,156$9,777$9,135
5 years$9,029$8,598$8,189$7,800$7,432$6,815
6 years$7,449$7,021$6,618$6,238$5,881$5,289
7 years$6,320$5,896$5,499$5,129$4,783$4,217
8 years$5,475$5,054$4,664$4,302$3,968$3,427
9 years$4,817$4,400$4,017$3,665$3,341$2,826
10 years$4,291$3,879$3,502$3,159$2,847$2,357
11 years$3,861$3,453$3,083$2,749$2,448$1,983
12 years$3,503$3,099$2,736$2,411$2,122$1,680
13 years$3,201$2,801$2,445$2,129$1,850$1,431
14 years$2,942$2,546$2,197$1,890$1,622$1,225
15 years$2,717$2,326$1,983$1,685$1,428$1,053
16 years$2,521$2,134$1,798$1,509$1,262$908
17 years$2,348$1,965$1,636$1,356$1,119$785
18 years$2,194$1,816$1,494$1,222$995$681
19 years$2,057$1,683$1,367$1,104$887$591
20 years$1,934$1,564$1,255$1,000$792$515
21 years$1,822$1,457$1,154$908$709$449
22 years$1,721$1,360$1,064$825$635$391
23 years$1,629$1,272$982$752$570$342
24 years$1,545$1,192$908$685$513$299
25 years$1,467$1,118$841$626$461$262
26 years$1,395$1,051$780$572$416$229
27 years$1,329$989$725$524$375$201
28 years$1,268$932$674$480$338$176
29 years$1,211$879$627$440$305$154
30 years$1,158$830$584$404$276$136
31 years$1,109$785$544$371$249$119
32 years$1,062$743$508$341$226$104
33 years$1,019$703$474$314$204$92
34 years$978$667$443$288$185$81
35 years$940$632$414$266$167$71
36 years$904$600$388$245$152$62
37 years$870$570$363$225$137$55
38 years$837$542$340$208$125$48
39 years$807$515$318$192$113$42
40 years$778$490$298$177$103$37
41 years$750$466$280$163$93$33
42 years$724$444$262$150$84$29
43 years$700$423$246$139$77$25
44 years$676$403$231$128$70$22
45 years$654$385$217$118$63$20
46 years$632$367$204$109$57$17
47 years$612$350$191$101$52$15
48 years$592$334$180$93$47$13
49 years$573$319$169$86$43$12
50 years$556$305$159$80$39$10

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $569,000, adding $6,153 every year, while hoping to spend $23,016 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 70/20/10 Blend
64$569,000$569,000$569,000$569,000
65$633,385$603,228$594,408$676,046
66$673,501$608,297$589,832$710,189
67$716,938$612,843$584,331$744,147
68$764,010$616,817$577,850$780,689
69$815,062$620,164$570,332$820,066
70$870,475$622,829$561,715$862,551
71$930,667$624,751$551,935$908,450
72$996,098$625,866$540,928$958,095
73$1,067,273$626,107$528,622$1,011,857
74$1,144,750$625,401$514,946$1,070,143
75$1,229,141$623,672$499,823$1,133,400
76$1,321,120$620,839$483,174$1,202,123
77$1,421,429$616,815$464,915$1,276,859
78$1,530,884$611,508$444,959$1,358,209
79$1,650,385$604,823$423,216$1,446,837
80$1,780,920$596,655$399,590$1,543,474
81$1,923,579$586,896$373,981$1,648,928
82$2,079,561$575,431$346,286$1,764,088
83$2,250,186$562,137$316,397$1,889,937
84$2,436,908$546,885$284,199$2,027,558
85$2,641,327$529,537$249,574$2,178,143
86$2,865,207$509,948$212,399$2,343,009
87$3,110,488$487,966$172,544$2,523,609
88$3,379,308$463,426$129,875$2,721,544
89$3,674,021$436,158$84,250$2,938,579
90$3,997,221$405,980$35,522$3,176,661
91$4,351,764$372,699$0$3,437,937
92$4,740,795$336,112$0$3,726,534
93$5,167,779$296,005$0$4,047,463
94$5,636,534$252,150$0$4,399,826
95$6,151,263$204,309$0$4,786,816
96$6,716,598$152,226$0$5,211,954
97$7,337,642$95,636$0$5,679,117
98$8,020,015$34,255$0$6,192,584
99$8,769,908$0$0$6,757,068
100$9,594,144$0$0$7,384,854