Can I retire at age 65 with 556,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $556,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%19.3%
1 years$45,914$45,505$45,106$44,717$44,336$42,678
2 years$22,730$22,306$21,896$21,498$21,112$19,461
3 years$15,003$14,577$14,168$13,774$13,395$11,802
4 years$11,140$10,716$10,311$9,924$9,553$8,031
5 years$8,823$8,401$8,002$7,622$7,262$5,815
6 years$7,279$6,860$6,467$6,096$5,746$4,374
7 years$6,176$5,761$5,374$5,011$4,673$3,377
8 years$5,349$4,939$4,557$4,204$3,877$2,654
9 years$4,707$4,300$3,925$3,581$3,265$2,115
10 years$4,193$3,790$3,422$3,087$2,782$1,702
11 years$3,773$3,374$3,013$2,686$2,393$1,380
12 years$3,423$3,028$2,674$2,356$2,073$1,127
13 years$3,128$2,737$2,389$2,080$1,808$924
14 years$2,874$2,488$2,146$1,847$1,585$761
15 years$2,655$2,273$1,938$1,647$1,395$628
16 years$2,463$2,085$1,757$1,475$1,233$520
17 years$2,294$1,920$1,599$1,325$1,094$432
18 years$2,144$1,774$1,459$1,194$972$359
19 years$2,010$1,644$1,336$1,079$867$299
20 years$1,890$1,528$1,226$977$774$249
21 years$1,781$1,423$1,128$887$693$208
22 years$1,682$1,329$1,039$806$621$173
23 years$1,592$1,243$960$734$557$145
24 years$1,509$1,164$888$670$501$121
25 years$1,433$1,093$822$612$451$101
26 years$1,364$1,027$762$559$406$85
27 years$1,299$966$708$512$366$71
28 years$1,239$911$658$469$330$59
29 years$1,184$859$613$430$298$50
30 years$1,132$811$571$395$270$42
31 years$1,083$767$532$363$244$35
32 years$1,038$726$496$333$220$29
33 years$996$687$463$306$199$24
34 years$956$651$433$282$181$20
35 years$918$618$405$260$164$17
36 years$883$586$379$239$148$14
37 years$850$557$354$220$134$12
38 years$818$529$332$203$122$10
39 years$788$503$311$187$110$8
40 years$760$479$291$173$100$7
41 years$733$456$273$159$91$6
42 years$708$434$256$147$82$5
43 years$684$414$241$136$75$4
44 years$661$394$226$125$68$3
45 years$639$376$212$116$62$3
46 years$618$359$199$107$56$2
47 years$598$342$187$99$51$2
48 years$579$327$176$91$46$2
49 years$560$312$165$84$42$1
50 years$543$298$155$78$38$1

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $556,000, adding $3,794 every year, while hoping to spend $34,229 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 88/6/6 Blend
64$556,000$556,000$556,000$556,000
65$616,626$587,158$578,540$670,439
66$643,102$579,509$561,501$698,397
67$671,132$570,338$542,745$723,947
68$700,837$559,535$522,177$750,911
69$732,352$546,981$499,699$779,405
70$765,822$532,554$475,210$809,555
71$801,408$516,121$448,601$841,503
72$839,283$497,543$419,761$875,403
73$879,640$476,672$388,573$911,423
74$922,688$453,354$354,915$949,749
75$968,657$427,423$318,659$990,587
76$1,017,798$398,704$279,672$1,034,160
77$1,070,387$367,014$237,815$1,080,717
78$1,126,726$332,158$192,941$1,130,529
79$1,187,148$293,929$144,900$1,183,896
80$1,252,016$252,110$93,533$1,241,147
81$1,321,729$206,471$38,674$1,302,646
82$1,396,726$156,769$0$1,368,791
83$1,477,489$102,748$0$1,441,294
84$1,564,545$44,135$0$1,522,093
85$1,658,477$0$0$1,609,253
86$1,759,922$0$0$1,704,654
87$1,869,580$0$0$1,810,932
88$1,988,224$0$0$1,925,921
89$2,116,699$0$0$2,050,443
90$2,255,938$0$0$2,185,400
91$2,406,965$0$0$2,331,787
92$2,570,905$0$0$2,490,694
93$2,748,997$0$0$2,663,323
94$2,942,604$0$0$2,850,995
95$3,153,226$0$0$3,055,165
96$3,382,511$0$0$3,277,431
97$3,632,274$0$0$3,519,553
98$3,904,512$0$0$3,783,468
99$4,201,424$0$0$4,071,308
100$4,525,428$0$0$4,385,418