Can I retire at age 65 with 463,000?

Use the below retirement simulation to view the chances of a successful retirement.
Confused? Try the simple retirement calculator
About Your Retirement ?
Current Age
Retirement Age
Current Savings $
Annual Deposits $
Annual Withdrawals $
Stock market crash:
Portfolio ?
% in Stocks:
% in Bonds:
% in Cash:
Modify Stock Returns:
0%
Modify Bond Returns:
0%
Modify Cash Returns:
0%
Modify Inflation:
0%
How much money do I need to retire?

This retirement calculator runs simulations based on past data from the S&P 500, 10 Year Treasury Bond, 3 month T-Bill, and US inflation. For each year of each simulation, a random return and inflation amount is chosen.

How to use: Enter your current age and the age when you retire. Then enter your current savings, the amount that you can save annually before you retire, and the amount that you plan to withdraw after retirement. Your annual deposits and withdrawals take inflation into account. For example, if you need $50,000 to live on in retirement using today's dollars, we will automatically take into account the cost of living for your retirement years. The same is true for your annual deposits. Next, decide if you'd like to simulate a stock market crash.

In the portfolio section, choose the makeup of your portfolio with stocks, bonds, and cash. Cash assumes that your money is stored in a savings account. You can then alter the future returns and inflation. For example, if the market has historically returned about 10%, but you think the future will be worse, modify the stock returns by -3%, and the future returns will average out to 7%. Investment fees can also lower stock market returns. Many index funds and ETFs offer extremely low fees and expenses.

Many people receive income in retirement, such as social security, pension plans, part time jobs, annuities, and other benefits. This would allow you to take out smaller distributions every year. Please note that taxes must also be considered, but are not used in this simulation. A 401k, Roth IRA, and Traditional IRA are taxed differently than a standard investment account, as are dividends.

Note: This assumes that the future is at least somewhat like the past. In reality, anything could happen. The Soviet Union collapsed, Japan's Nikkei Index is still well below its 1989 peak. Numerous other markets have changed drastically and never recovered. However, this online tool is helpful in retirement planning and estimating how much you might need for retirement, especially those hoping to retire early. We recommend receiving advice from a financial planner.

Want to retire with $463,000?

Depending on your rate of return and investment timeframe, you'll need to save this amount every month.
2%4%6%8%10%18%
1 years$38,234$37,894$37,561$37,237$36,920$35,724
2 years$18,928$18,575$18,234$17,902$17,581$16,387
3 years$12,493$12,139$11,798$11,470$11,154$10,000
4 years$9,277$8,924$8,586$8,264$7,955$6,850
5 years$7,347$6,996$6,663$6,347$6,047$4,993
6 years$6,061$5,713$5,385$5,076$4,785$3,784
7 years$5,143$4,798$4,475$4,173$3,892$2,942
8 years$4,455$4,113$3,795$3,501$3,228$2,331
9 years$3,920$3,581$3,269$2,982$2,719$1,872
10 years$3,492$3,156$2,850$2,570$2,317$1,519
11 years$3,142$2,810$2,509$2,237$1,992$1,242
12 years$2,851$2,522$2,227$1,962$1,727$1,023
13 years$2,604$2,279$1,989$1,732$1,506$846
14 years$2,394$2,072$1,787$1,538$1,320$703
15 years$2,211$1,892$1,614$1,371$1,162$586
16 years$2,051$1,736$1,463$1,228$1,027$490
17 years$1,911$1,599$1,331$1,103$911$410
18 years$1,786$1,478$1,215$994$810$344
19 years$1,674$1,369$1,113$898$722$289
20 years$1,574$1,273$1,021$814$645$244
21 years$1,483$1,185$939$738$577$205
22 years$1,401$1,106$866$671$517$173
23 years$1,326$1,035$799$612$464$146
24 years$1,257$970$739$558$417$123
25 years$1,194$910$685$509$375$104
26 years$1,136$855$635$466$338$88
27 years$1,082$805$590$426$305$75
28 years$1,032$758$548$391$275$63
29 years$986$715$510$358$248$53
30 years$942$676$475$329$224$45
31 years$902$639$443$302$203$38
32 years$864$604$413$277$184$32
33 years$829$572$386$255$166$27
34 years$796$542$361$235$150$23
35 years$765$514$337$216$136$20
36 years$735$488$315$199$123$17
37 years$708$464$295$183$112$14
38 years$681$441$276$169$101$12
39 years$657$419$259$156$92$10
40 years$633$399$243$144$83$9
41 years$611$380$228$133$76$7
42 years$589$362$213$122$69$6
43 years$569$344$200$113$62$5
44 years$550$328$188$104$57$4
45 years$532$313$177$96$51$4
46 years$514$299$166$89$47$3
47 years$498$285$156$82$42$3
48 years$482$272$146$76$38$2
49 years$467$260$138$70$35$2
50 years$452$248$129$65$32$2

Sample Expected Returns by Investment Class

How long will my money last in retirement? Person retiring at age 65 starting with $463,000, adding $5,251 every year, while hoping to spend $25,081 every year in retirement. These numbers increase with inflation.
Reality usually performs much different than the expected returns. This uses historical averages, but anything can happen. In general, riskier investments have greater returns on average, but more volatility in the short term.
Age Total: 100% Stocks Total: 100% Bonds Total: 100% Cash Total: 39/45/16 Blend
64$463,000$463,000$463,000$463,000
65$515,642$491,103$483,927$533,096
66$541,552$488,481$473,452$543,419
67$569,264$484,890$461,787$551,761
68$598,935$480,256$448,863$560,247
69$630,738$474,501$434,612$568,902
70$664,863$467,541$418,960$577,756
71$701,516$459,288$401,833$586,846
72$740,927$449,649$383,151$596,210
73$783,345$438,526$362,830$605,897
74$829,046$425,812$340,784$615,962
75$878,330$411,399$316,922$626,466
76$931,530$395,168$291,149$637,482
77$989,011$376,996$263,367$649,090
78$1,051,172$356,750$233,472$661,385
79$1,118,454$334,293$201,355$674,472
80$1,191,340$309,478$166,905$688,471
81$1,270,363$282,149$130,003$703,518
82$1,356,108$252,142$90,526$719,766
83$1,449,219$219,285$48,346$737,391
84$1,550,402$183,393$3,329$756,586
85$1,660,437$144,273$0$777,573
86$1,780,181$101,721$0$808,232
87$1,910,575$55,521$0$842,311
88$2,052,657$5,445$0$879,578
89$2,207,568$0$0$920,411
90$2,376,564$0$0$989,368
91$2,561,029$0$0$1,067,638
92$2,762,484$0$0$1,153,178
93$2,982,605$0$0$1,246,708
94$3,223,236$0$0$1,349,019
95$3,486,408$0$0$1,460,983
96$3,774,357$0$0$1,583,559
97$4,089,545$0$0$1,717,806
98$4,434,685$0$0$1,864,886
99$4,812,760$0$0$2,026,082
100$5,227,060$0$0$2,202,806